Average Number of Employees
1042024-04-01 ~ 2025-03-31
1012023-04-01 ~ 2024-03-31
Turnover/Revenue
13,922,415 GBP2024-04-01 ~ 2025-03-31
15,019,139 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,560,389 GBP2024-04-01 ~ 2025-03-31
-11,755,227 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,362,026 GBP2024-04-01 ~ 2025-03-31
3,263,912 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-182,466 GBP2024-04-01 ~ 2025-03-31
-154,111 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,807,012 GBP2024-04-01 ~ 2025-03-31
-3,018,612 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
372,548 GBP2024-04-01 ~ 2025-03-31
91,189 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,727 GBP2024-04-01 ~ 2025-03-31
2,000 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
320,302 GBP2024-04-01 ~ 2025-03-31
4,686 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
291,672 GBP2024-04-01 ~ 2025-03-31
-54,171 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
567,374 GBP2025-03-31
481,722 GBP2024-03-31
Fixed Assets
567,374 GBP2025-03-31
481,722 GBP2024-03-31
Total Inventories
184,148 GBP2025-03-31
308,617 GBP2024-03-31
Debtors
Current
2,741,975 GBP2025-03-31
2,704,836 GBP2024-03-31
Cash at bank and in hand
849,454 GBP2025-03-31
538,743 GBP2024-03-31
Current Assets
3,775,577 GBP2025-03-31
3,552,196 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,001,371 GBP2025-03-31
-2,082,738 GBP2024-03-31
Net Current Assets/Liabilities
1,774,206 GBP2025-03-31
1,469,458 GBP2024-03-31
Total Assets Less Current Liabilities
2,341,580 GBP2025-03-31
1,951,180 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-224,950 GBP2024-03-31
Net Assets/Liabilities
1,863,801 GBP2025-03-31
1,572,129 GBP2024-03-31
Equity
Called up share capital
10,054 GBP2025-03-31
10,054 GBP2024-03-31
10,054 GBP2023-04-01
Retained earnings (accumulated losses)
1,853,747 GBP2025-03-31
1,562,075 GBP2024-03-31
1,616,246 GBP2023-04-01
Equity
1,863,801 GBP2025-03-31
1,572,129 GBP2024-03-31
1,626,300 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
291,672 GBP2024-04-01 ~ 2025-03-31
-54,171 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
18,500 GBP2024-04-01 ~ 2025-03-31
17,050 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,761,026 GBP2024-04-01 ~ 2025-03-31
5,682,971 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
57,264 GBP2024-04-01 ~ 2025-03-31
49,942 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,861,400 GBP2024-04-01 ~ 2025-03-31
5,775,595 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
490,293 GBP2024-04-01 ~ 2025-03-31
430,664 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,659 GBP2024-04-01 ~ 2025-03-31
25,107 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
80,076 GBP2024-04-01 ~ 2025-03-31
1,172 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
534,385 GBP2025-03-31
493,104 GBP2024-03-31
Motor vehicles
767,333 GBP2025-03-31
623,965 GBP2024-03-31
Furniture and fittings
491,846 GBP2025-03-31
459,939 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,793,564 GBP2025-03-31
1,577,008 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,452 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-99,812 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-103,264 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
430,267 GBP2025-03-31
355,070 GBP2024-03-31
Motor vehicles
333,021 GBP2025-03-31
293,520 GBP2024-03-31
Furniture and fittings
462,902 GBP2025-03-31
446,696 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,226,190 GBP2025-03-31
1,095,286 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
139,313 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
232,768 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,052 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-99,812 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-101,864 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
104,118 GBP2025-03-31
138,034 GBP2024-03-31
Motor vehicles
434,312 GBP2025-03-31
330,445 GBP2024-03-31
Furniture and fittings
28,944 GBP2025-03-31
13,243 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
413,884 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
281,562 GBP2024-03-31
Under hire purchased contracts or finance leases
413,884 GBP2025-03-31
281,562 GBP2024-03-31
Raw materials and consumables
25,397 GBP2025-03-31
32,583 GBP2024-03-31
Value of work in progress
158,751 GBP2025-03-31
276,034 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,005,949 GBP2025-03-31
1,910,304 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
392 GBP2025-03-31
Other Debtors
Current
163,859 GBP2025-03-31
162,759 GBP2024-03-31
Prepayments/Accrued Income
Current
571,775 GBP2025-03-31
631,773 GBP2024-03-31
Cash and Cash Equivalents
849,454 GBP2025-03-31
538,743 GBP2024-03-31
Trade Creditors/Trade Payables
Current
792,360 GBP2025-03-31
971,458 GBP2024-03-31
Corporation Tax Payable
Current
41,396 GBP2025-03-31
Taxation/Social Security Payable
Current
645,874 GBP2025-03-31
549,928 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
129,054 GBP2025-03-31
86,186 GBP2024-03-31
Other Creditors
Current
50,489 GBP2025-03-31
54,037 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
342,198 GBP2025-03-31
421,129 GBP2024-03-31
Creditors
Current
2,001,371 GBP2025-03-31
2,082,738 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
319,212 GBP2025-03-31
221,950 GBP2024-03-31
Amounts owed to group undertakings
Non-current
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Creditors
Non-current
322,212 GBP2025-03-31
224,950 GBP2024-03-31
Minimum gross finance lease payments owing
448,266 GBP2025-03-31
308,136 GBP2024-03-31
Net Deferred Tax Liability/Asset
-133,978 GBP2025-03-31
-112,319 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-21,659 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-133,978 GBP2025-03-31
-112,319 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,054 shares2025-03-31
10,054 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,363 GBP2025-03-31
38,224 GBP2024-03-31
Between one and five year
107,586 GBP2025-03-31
25,473 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
253,949 GBP2025-03-31
63,697 GBP2024-03-31