Average Number of Employees
1012023-04-01 ~ 2024-03-31
922022-04-01 ~ 2023-03-31
Turnover/Revenue
15,019,139 GBP2023-04-01 ~ 2024-03-31
13,003,762 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,755,227 GBP2023-04-01 ~ 2024-03-31
-10,097,159 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,263,912 GBP2023-04-01 ~ 2024-03-31
2,906,603 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-154,111 GBP2023-04-01 ~ 2024-03-31
-164,634 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,018,612 GBP2023-04-01 ~ 2024-03-31
-2,845,792 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
91,189 GBP2023-04-01 ~ 2024-03-31
-103,823 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,000 GBP2023-04-01 ~ 2024-03-31
667 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,686 GBP2023-04-01 ~ 2024-03-31
-128,773 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-54,171 GBP2023-04-01 ~ 2024-03-31
-117,118 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-54,171 GBP2023-04-01 ~ 2024-03-31
-117,118 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
481,722 GBP2024-03-31
378,099 GBP2023-03-31
Fixed Assets
481,722 GBP2024-03-31
378,099 GBP2023-03-31
Total Inventories
308,617 GBP2024-03-31
748,364 GBP2023-03-31
Debtors
Non-current
100,667 GBP2023-03-31
Current
2,704,836 GBP2024-03-31
2,023,471 GBP2023-03-31
Cash at bank and in hand
538,743 GBP2024-03-31
860,720 GBP2023-03-31
Current Assets
3,552,196 GBP2024-03-31
3,733,222 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,082,738 GBP2024-03-31
-2,335,393 GBP2023-03-31
Net Current Assets/Liabilities
1,469,458 GBP2024-03-31
1,397,829 GBP2023-03-31
Total Assets Less Current Liabilities
1,951,180 GBP2024-03-31
1,775,928 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-224,950 GBP2024-03-31
-26,856 GBP2023-03-31
Net Assets/Liabilities
1,572,129 GBP2024-03-31
1,626,300 GBP2023-03-31
Equity
Called up share capital
10,054 GBP2024-03-31
10,054 GBP2023-03-31
10,054 GBP2022-04-01
Retained earnings (accumulated losses)
1,562,075 GBP2024-03-31
1,616,246 GBP2023-03-31
3,061,446 GBP2022-04-01
Equity
1,572,129 GBP2024-03-31
1,626,300 GBP2023-03-31
3,071,500 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-54,171 GBP2023-04-01 ~ 2024-03-31
-117,118 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,328,082 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,328,082 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,328,082 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-1,328,082 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,050 GBP2023-04-01 ~ 2024-03-31
15,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,764,047 GBP2023-04-01 ~ 2024-03-31
5,369,652 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
49,942 GBP2023-04-01 ~ 2024-03-31
48,776 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,856,671 GBP2023-04-01 ~ 2024-03-31
5,462,832 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
441,319 GBP2023-04-01 ~ 2024-03-31
416,304 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,107 GBP2023-04-01 ~ 2024-03-31
38,418 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,172 GBP2023-04-01 ~ 2024-03-31
-24,467 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,328,082 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
493,104 GBP2024-03-31
431,013 GBP2023-03-31
Motor vehicles
623,965 GBP2024-03-31
371,559 GBP2023-03-31
Furniture and fittings
459,939 GBP2024-03-31
457,300 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,577,008 GBP2024-03-31
1,259,872 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-22,514 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-22,514 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
270,059 GBP2023-03-31
Motor vehicles
177,462 GBP2023-03-31
Furniture and fittings
434,252 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
881,773 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
85,011 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
83,827 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
12,444 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
181,282 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
54,745 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
54,745 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,514 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,514 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
355,070 GBP2024-03-31
Motor vehicles
293,520 GBP2024-03-31
Furniture and fittings
446,696 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,095,286 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
138,034 GBP2024-03-31
160,954 GBP2023-03-31
Motor vehicles
330,445 GBP2024-03-31
194,097 GBP2023-03-31
Furniture and fittings
13,243 GBP2024-03-31
23,048 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
281,562 GBP2024-03-31
60,650 GBP2023-03-31
Under hire purchased contracts or finance leases
281,562 GBP2024-03-31
60,650 GBP2023-03-31
Raw materials and consumables
32,583 GBP2024-03-31
29,096 GBP2023-03-31
Value of work in progress
276,034 GBP2024-03-31
719,268 GBP2023-03-31
Other Debtors
Non-current
100,667 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,910,304 GBP2024-03-31
1,867,727 GBP2023-03-31
Other Debtors
Current
162,759 GBP2024-03-31
80,313 GBP2023-03-31
Prepayments/Accrued Income
Current
631,773 GBP2024-03-31
75,431 GBP2023-03-31
Cash and Cash Equivalents
538,743 GBP2024-03-31
860,720 GBP2023-03-31
Trade Creditors/Trade Payables
Current
971,458 GBP2024-03-31
1,280,403 GBP2023-03-31
Taxation/Social Security Payable
Current
549,928 GBP2024-03-31
604,714 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
86,186 GBP2024-03-31
47,708 GBP2023-03-31
Other Creditors
Current
54,037 GBP2024-03-31
38,225 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
421,129 GBP2024-03-31
364,343 GBP2023-03-31
Creditors
Current
2,082,738 GBP2024-03-31
2,335,393 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
221,950 GBP2024-03-31
26,856 GBP2023-03-31
Amounts owed to group undertakings
Non-current
3,000 GBP2024-03-31
Creditors
Non-current
224,950 GBP2024-03-31
26,856 GBP2023-03-31
Minimum gross finance lease payments owing
308,136 GBP2024-03-31
74,564 GBP2023-03-31
Net Deferred Tax Liability/Asset
-112,319 GBP2024-03-31
-87,212 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-25,107 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-112,319 GBP2024-03-31
-87,212 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,054 shares2024-03-31
10,054 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,224 GBP2024-03-31
46,293 GBP2023-03-31
Between one and five year
25,473 GBP2024-03-31
55,835 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,697 GBP2024-03-31
102,128 GBP2023-03-31