64209 - Activities Of Other Holding Companies N.e.c.
Par Value of Share
Class 1 ordinary share
12023-12-31 ~ 2024-12-29
Turnover/Revenue
443,139 GBP2023-12-31 ~ 2024-12-29
441,669 GBP2023-01-01 ~ 2023-12-30
Administrative Expenses
701,921 GBP2023-12-31 ~ 2024-12-29
682,490 GBP2023-01-01 ~ 2023-12-30
Operating Profit/Loss
-106,365 GBP2023-12-31 ~ 2024-12-29
151,772 GBP2023-01-01 ~ 2023-12-30
Interest Payable/Similar Charges (Finance Costs)
70,850 GBP2023-12-31 ~ 2024-12-29
34,329 GBP2023-01-01 ~ 2023-12-30
Profit/Loss on Ordinary Activities Before Tax
-4,434,492 GBP2023-12-31 ~ 2024-12-29
-6,288,989 GBP2023-01-01 ~ 2023-12-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-43,231 GBP2023-12-31 ~ 2024-12-29
175,927 GBP2023-01-01 ~ 2023-12-30
Profit/Loss
-4,391,261 GBP2023-12-31 ~ 2024-12-29
-6,464,916 GBP2023-01-01 ~ 2023-12-30
Comprehensive Income/Expense
-4,391,261 GBP2023-12-31 ~ 2024-12-29
-6,464,916 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
21,988 GBP2024-12-29
146,808 GBP2023-12-30
Fixed Assets - Investments
2,510 GBP2024-12-29
2,500 GBP2023-12-30
Investment Property
5,825,000 GBP2024-12-29
6,945,000 GBP2023-12-30
Fixed Assets
5,849,498 GBP2024-12-29
7,094,308 GBP2023-12-30
Total Inventories
137,515 GBP2024-12-29
152,515 GBP2023-12-30
Debtors
98,666 GBP2024-12-29
248,830 GBP2023-12-30
Cash at bank and in hand
222,769 GBP2024-12-29
2,571,651 GBP2023-12-30
Current Assets
458,950 GBP2024-12-29
2,972,996 GBP2023-12-30
Creditors
Current
6,534,209 GBP2024-12-29
5,764,714 GBP2023-12-30
Net Current Assets/Liabilities
-6,075,259 GBP2024-12-29
-2,791,718 GBP2023-12-30
Total Assets Less Current Liabilities
-225,761 GBP2024-12-29
4,302,590 GBP2023-12-30
Net Assets/Liabilities
-574,303 GBP2024-12-29
3,816,958 GBP2023-12-30
Equity
Called up share capital
100,000 GBP2024-12-29
100,000 GBP2023-12-30
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
-674,303 GBP2024-12-29
3,716,958 GBP2023-12-30
10,181,874 GBP2022-12-31
Equity
-574,303 GBP2024-12-29
3,816,958 GBP2023-12-30
10,281,874 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,391,261 GBP2023-12-31 ~ 2024-12-29
-6,464,916 GBP2023-01-01 ~ 2023-12-30
Wages/Salaries
350,595 GBP2023-12-31 ~ 2024-12-29
351,267 GBP2023-01-01 ~ 2023-12-30
Social Security Costs
28,346 GBP2023-12-31 ~ 2024-12-29
32,597 GBP2023-01-01 ~ 2023-12-30
Staff Costs/Employee Benefits Expense
378,941 GBP2023-12-31 ~ 2024-12-29
383,864 GBP2023-01-01 ~ 2023-12-30
Average Number of Employees
72023-12-31 ~ 2024-12-29
92023-01-01 ~ 2023-12-30
Director Remuneration
262,837 GBP2023-12-31 ~ 2024-12-29
285,791 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
106,844 GBP2023-12-31 ~ 2024-12-29
22,789 GBP2023-01-01 ~ 2023-12-30
Current Tax for the Period
-54,450 GBP2023-12-31 ~ 2024-12-29
54,450 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
131,761 GBP2023-12-30
Plant and equipment
56,632 GBP2024-12-29
187,466 GBP2023-12-30
Furniture and fittings
37,120 GBP2024-12-29
42,602 GBP2023-12-30
Computers
11,765 GBP2024-12-29
172,932 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
237,278 GBP2024-12-29
534,761 GBP2023-12-30
Property, Plant & Equipment - Disposals
Plant and equipment
-130,834 GBP2023-12-31 ~ 2024-12-29
Furniture and fittings
-5,482 GBP2023-12-31 ~ 2024-12-29
Computers
-161,167 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Disposals
-297,483 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,658 GBP2024-12-29
145,223 GBP2023-12-30
Furniture and fittings
34,534 GBP2024-12-29
38,333 GBP2023-12-30
Computers
11,337 GBP2024-12-29
171,455 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,290 GBP2024-12-29
387,953 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,336 GBP2023-12-31 ~ 2024-12-29
Furniture and fittings
640 GBP2023-12-31 ~ 2024-12-29
Computers
1,049 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,844 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-113,901 GBP2023-12-31 ~ 2024-12-29
Furniture and fittings
-4,439 GBP2023-12-31 ~ 2024-12-29
Computers
-161,167 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-279,507 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment
Plant and equipment
18,974 GBP2024-12-29
42,243 GBP2023-12-30
Furniture and fittings
2,586 GBP2024-12-29
4,269 GBP2023-12-30
Computers
428 GBP2024-12-29
1,477 GBP2023-12-30
Investments in Group Undertakings
Cost valuation
30,010 GBP2024-12-29
30,000 GBP2023-12-30
Additions to investments
10 GBP2024-12-29
Investments in Group Undertakings
10 GBP2024-12-29
Investment Property - Fair Value Model
5,825,000 GBP2024-12-29
6,945,000 GBP2023-12-30
Disposals of Investment Property - Fair Value Model
-1,120,000 GBP2023-12-31 ~ 2024-12-29
Merchandise
137,515 GBP2024-12-29
152,515 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
34,321 GBP2024-12-29
26,825 GBP2023-12-30
Other Debtors
Current
41,999 GBP2024-12-29
13,209 GBP2023-12-30
Amount of value-added tax that is recoverable
Current
163,278 GBP2023-12-30
Prepayments/Accrued Income
Current
22,346 GBP2024-12-29
45,518 GBP2023-12-30
Debtors
Amounts falling due within one year, Current
98,666 GBP2024-12-29
Current, Amounts falling due within one year
248,830 GBP2023-12-30
Other Remaining Borrowings
Current
856,348 GBP2024-12-29
200,673 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Current
31,960 GBP2024-12-29
29,899 GBP2023-12-30
Trade Creditors/Trade Payables
Current
107,182 GBP2024-12-29
343,279 GBP2023-12-30
Corporation Tax Payable
Current
54,450 GBP2023-12-30
Other Taxation & Social Security Payable
Current
104,318 GBP2024-12-29
126,048 GBP2023-12-30
Other Creditors
Current
37,331 GBP2024-12-29
51,427 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
277,278 GBP2024-12-29
261,567 GBP2023-12-30
Other Remaining Borrowings
Non-current
205,289 GBP2024-12-29
311,637 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Non-current
20,557 GBP2024-12-29
52,518 GBP2023-12-30
Total Borrowings
Current, Amounts falling due within one year
200,673 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
52,518 GBP2023-12-30
hire purchase agreements
52,517 GBP2024-12-29
82,417 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,200 GBP2024-12-29
34,200 GBP2023-12-30
Between one and five year
133,950 GBP2024-12-29
168,150 GBP2023-12-30
All periods
168,150 GBP2024-12-29
202,350 GBP2023-12-30
Total Borrowings
Secured
1,114,154 GBP2024-12-29
594,727 GBP2023-12-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
122,696 GBP2024-12-29
121,477 GBP2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-29
Profit/Loss
Retained earnings (accumulated losses)
-4,391,261 GBP2023-12-31 ~ 2024-12-29