Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
74,285 GBP2022-12-31
84,822 GBP2021-12-31
Total Inventories
1,191,429 GBP2022-12-31
1,060,428 GBP2021-12-31
Debtors
24,606 GBP2022-12-31
32,612 GBP2021-12-31
Cash at bank and in hand
520 GBP2022-12-31
500 GBP2021-12-31
Current Assets
1,216,555 GBP2022-12-31
1,093,540 GBP2021-12-31
Creditors
Current
3,902,004 GBP2022-12-31
3,336,061 GBP2021-12-31
Net Current Assets/Liabilities
-2,685,449 GBP2022-12-31
-2,242,521 GBP2021-12-31
Total Assets Less Current Liabilities
-2,611,164 GBP2022-12-31
-2,157,699 GBP2021-12-31
Equity
Called up share capital
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
-2,621,164 GBP2022-12-31
-2,167,699 GBP2021-12-31
Equity
-2,611,164 GBP2022-12-31
-2,157,699 GBP2021-12-31
Average Number of Employees
62022-01-01 ~ 2022-12-31
112021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
329,463 GBP2022-12-31
327,180 GBP2021-12-31
Furniture and fittings
76,256 GBP2022-12-31
76,256 GBP2021-12-31
Computers
49,648 GBP2022-12-31
49,284 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
455,367 GBP2022-12-31
452,720 GBP2021-12-31
Property, Plant & Equipment - Disposals
Computers
-690 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-690 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
263,373 GBP2022-12-31
251,726 GBP2021-12-31
Furniture and fittings
70,612 GBP2022-12-31
69,616 GBP2021-12-31
Computers
47,097 GBP2022-12-31
46,556 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,082 GBP2022-12-31
367,898 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,647 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
996 GBP2022-01-01 ~ 2022-12-31
Computers
1,231 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,874 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-690 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-690 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
66,090 GBP2022-12-31
75,454 GBP2021-12-31
Furniture and fittings
5,644 GBP2022-12-31
6,640 GBP2021-12-31
Computers
2,551 GBP2022-12-31
2,728 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
9,202 GBP2022-12-31
14,669 GBP2021-12-31
Other Debtors
Current
768 GBP2022-12-31
2,126 GBP2021-12-31
Prepayments/Accrued Income
Current
14,636 GBP2022-12-31
15,817 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
24,606 GBP2022-12-31
32,612 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,436,891 GBP2022-12-31
1,039,276 GBP2021-12-31
Other Remaining Borrowings
Current
872,983 GBP2022-12-31
855,052 GBP2021-12-31
Trade Creditors/Trade Payables
Current
63,000 GBP2022-12-31
92,456 GBP2021-12-31
Amounts owed to group undertakings
Current
1,418,573 GBP2022-12-31
1,296,174 GBP2021-12-31
Other Taxation & Social Security Payable
Current
5,965 GBP2022-12-31
6,447 GBP2021-12-31
Other Creditors
Current
11,061 GBP2022-12-31
9,486 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
19,373 GBP2022-12-31
13,100 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,785 GBP2022-12-31
94,785 GBP2021-12-31
Between one and five year
379,140 GBP2022-12-31
379,140 GBP2021-12-31
More than five year
180,767 GBP2022-12-31
275,552 GBP2021-12-31
All periods
654,692 GBP2022-12-31
749,477 GBP2021-12-31
Bank Overdrafts
Secured
1,436,891 GBP2022-12-31
1,039,276 GBP2021-12-31
Total Borrowings
Secured
2,309,874 GBP2022-12-31
1,894,328 GBP2021-12-31