Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
4,413,301 GBP2020-01-01 ~ 2020-12-31
8,077,594 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-2,470,349 GBP2020-01-01 ~ 2020-12-31
-3,101,006 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,942,952 GBP2020-01-01 ~ 2020-12-31
4,976,588 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,249,543 GBP2020-01-01 ~ 2020-12-31
-4,294,862 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
396,770 GBP2020-01-01 ~ 2020-12-31
681,726 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
632 GBP2020-01-01 ~ 2020-12-31
566 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-13,421 GBP2020-01-01 ~ 2020-12-31
-15,651 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
383,981 GBP2020-01-01 ~ 2020-12-31
666,641 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
303,588 GBP2020-01-01 ~ 2020-12-31
537,261 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
8,978,177 GBP2020-12-31
9,116,976 GBP2019-12-31
Total Inventories
51,537 GBP2020-12-31
48,898 GBP2019-12-31
Debtors
532,295 GBP2020-12-31
1,645,732 GBP2019-12-31
Cash at bank and in hand
312,744 GBP2020-12-31
8,873 GBP2019-12-31
Current Assets
896,576 GBP2020-12-31
1,703,503 GBP2019-12-31
Net Current Assets/Liabilities
-1,996,350 GBP2020-12-31
-2,275,413 GBP2019-12-31
Total Assets Less Current Liabilities
6,981,827 GBP2020-12-31
6,841,563 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-256,133 GBP2020-12-31
-423,855 GBP2019-12-31
Net Assets/Liabilities
6,647,660 GBP2020-12-31
6,344,072 GBP2019-12-31
Property, Plant & Equipment - Depreciation Expense
182,281 GBP2020-01-01 ~ 2020-12-31
204,497 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,921,478 GBP2020-01-01 ~ 2020-12-31
2,073,854 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
147,016 GBP2020-01-01 ~ 2020-12-31
186,910 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,102,881 GBP2020-01-01 ~ 2020-12-31
2,297,835 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
72020-01-01 ~ 2020-12-31
92019-01-01 ~ 2019-12-31
Average Number of Employees
1432020-01-01 ~ 2020-12-31
1732019-01-01 ~ 2019-12-31
Audit Fees/Expenses
6,670 GBP2020-01-01 ~ 2020-12-31
6,560 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,398 GBP2020-01-01 ~ 2020-12-31
22,829 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
72,956 GBP2020-01-01 ~ 2020-12-31
126,662 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,829,716 GBP2020-12-31
7,829,716 GBP2019-12-31
Furniture and fittings
570,553 GBP2020-12-31
570,553 GBP2019-12-31
Office equipment
1,288,037 GBP2020-12-31
1,288,037 GBP2019-12-31
Motor vehicles
118,985 GBP2020-12-31
124,510 GBP2019-12-31
Other
5,537,499 GBP2020-12-31
5,497,388 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
15,344,790 GBP2020-12-31
15,310,204 GBP2019-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-10,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
570,553 GBP2020-12-31
570,553 GBP2019-12-31
Office equipment
386,375 GBP2020-12-31
286,190 GBP2019-12-31
Motor vehicles
84,769 GBP2020-12-31
82,185 GBP2019-12-31
Other
5,324,916 GBP2020-12-31
5,254,300 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,366,613 GBP2020-12-31
6,193,228 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
100,185 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
11,480 GBP2020-01-01 ~ 2020-12-31
Other
70,616 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,281 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,896 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,896 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
7,829,716 GBP2020-12-31
Office equipment
901,662 GBP2020-12-31
1,001,847 GBP2019-12-31
Motor vehicles
34,216 GBP2020-12-31
42,325 GBP2019-12-31
Other
212,583 GBP2020-12-31
243,088 GBP2019-12-31
Land and buildings, Owned/Freehold
7,829,716 GBP2019-12-31
Other types of inventories not specified separately
51,537 GBP2020-12-31
48,898 GBP2019-12-31
Amounts Owed By Related Parties
304,022 GBP2020-12-31
1,373,978 GBP2019-12-31
Other Debtors
149,937 GBP2020-12-31
84,899 GBP2019-12-31
Prepayments
78,336 GBP2020-12-31
186,855 GBP2019-12-31
Trade Creditors/Trade Payables
99,734 GBP2020-12-31
85,472 GBP2019-12-31
Amounts Owed to Related Parties
894,348 GBP2020-12-31
1,905,523 GBP2019-12-31
Taxation/Social Security Payable
36,951 GBP2020-12-31
27,964 GBP2019-12-31
Total Borrowings
Non-current, Amounts falling due after one year
256,133 GBP2020-12-31
423,855 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
78,034 GBP2020-12-31
73,636 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2020-12-31
2,000 shares2019-12-31
Bank Overdrafts
Current
720,204 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
318,512 GBP2020-12-31
251,995 GBP2019-12-31
Total Borrowings
Current
318,512 GBP2020-12-31
972,199 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
318,512 GBP2020-12-31
251,995 GBP2019-12-31
Minimum gross finance lease payments owing
574,645 GBP2020-12-31
675,850 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,281 GBP2020-12-31
64,989 GBP2019-12-31
Between two and five year
5,171 GBP2020-12-31
24,219 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,452 GBP2020-12-31
89,208 GBP2019-12-31