Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Class 3 ordinary share
12023-02-01 ~ 2024-01-31
Class 4 ordinary share
12023-02-01 ~ 2024-01-31
Intangible Assets
1,136,896 GBP2024-01-31
1,220,190 GBP2023-01-31
Property, Plant & Equipment
33,471,113 GBP2024-01-31
33,456,457 GBP2023-01-31
Fixed Assets - Investments
5,402,741 GBP2024-01-31
5,402,741 GBP2023-01-31
Fixed Assets
40,010,750 GBP2024-01-31
40,079,388 GBP2023-01-31
Total Inventories
4,774,881 GBP2024-01-31
3,178,251 GBP2023-01-31
Debtors
4,571,499 GBP2024-01-31
7,547,434 GBP2023-01-31
Cash at bank and in hand
1,565,647 GBP2024-01-31
528,653 GBP2023-01-31
Current Assets
10,912,027 GBP2024-01-31
11,254,338 GBP2023-01-31
Creditors
Current
12,806,993 GBP2024-01-31
14,215,152 GBP2023-01-31
Net Current Assets/Liabilities
-1,894,966 GBP2024-01-31
-2,960,814 GBP2023-01-31
Total Assets Less Current Liabilities
38,115,784 GBP2024-01-31
37,118,574 GBP2023-01-31
Creditors
Non-current
19,451,588 GBP2024-01-31
17,963,851 GBP2023-01-31
Net Assets/Liabilities
18,664,196 GBP2024-01-31
19,154,723 GBP2023-01-31
Equity
Called up share capital
900 GBP2024-01-31
900 GBP2023-01-31
900 GBP2022-01-31
Retained earnings (accumulated losses)
18,663,296 GBP2024-01-31
19,153,823 GBP2023-01-31
18,542,332 GBP2022-01-31
Equity
18,664,196 GBP2024-01-31
19,154,723 GBP2023-01-31
18,543,232 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-348,000 GBP2023-02-01 ~ 2024-01-31
-348,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-348,000 GBP2023-02-01 ~ 2024-01-31
-348,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-142,527 GBP2023-02-01 ~ 2024-01-31
959,491 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-142,527 GBP2023-02-01 ~ 2024-01-31
959,491 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1512023-02-01 ~ 2024-01-31
1382022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
1,665,879 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
528,983 GBP2024-01-31
445,689 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
83,294 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
1,136,896 GBP2024-01-31
1,220,190 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
33,567,922 GBP2024-01-31
33,392,706 GBP2023-01-31
Plant and equipment
673,314 GBP2024-01-31
673,314 GBP2023-01-31
Furniture and fittings
3,348,890 GBP2024-01-31
2,994,403 GBP2023-01-31
Motor vehicles
878,549 GBP2024-01-31
796,981 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
38,468,675 GBP2024-01-31
37,857,404 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-70,794 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-70,794 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,161,981 GBP2024-01-31
934,479 GBP2023-01-31
Plant and equipment
665,264 GBP2024-01-31
662,580 GBP2023-01-31
Furniture and fittings
2,592,939 GBP2024-01-31
2,264,593 GBP2023-01-31
Motor vehicles
577,378 GBP2024-01-31
539,295 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,997,562 GBP2024-01-31
4,400,947 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
227,502 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
2,684 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
328,346 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
100,391 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
658,923 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-62,308 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,308 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
32,405,941 GBP2024-01-31
32,458,227 GBP2023-01-31
Plant and equipment
8,050 GBP2024-01-31
10,734 GBP2023-01-31
Furniture and fittings
755,951 GBP2024-01-31
729,810 GBP2023-01-31
Motor vehicles
301,171 GBP2024-01-31
257,686 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
54,902 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
164,702 GBP2024-01-31
124,420 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
5,402,741 GBP2023-01-31
Investments in Group Undertakings
5,402,741 GBP2024-01-31
5,402,741 GBP2023-01-31
Merchandise
4,709,174 GBP2024-01-31
3,130,855 GBP2023-01-31
Raw Materials
8,266 GBP2024-01-31
7,892 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,615,826 GBP2024-01-31
6,577,412 GBP2023-01-31
Other Debtors
Current
872,126 GBP2024-01-31
860,876 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
83,547 GBP2024-01-31
109,146 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,571,499 GBP2024-01-31
7,547,434 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
1,549,762 GBP2024-01-31
1,339,713 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
1,224,522 GBP2024-01-31
507,033 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,527,086 GBP2024-01-31
1,077,567 GBP2023-01-31
Amounts owed to group undertakings
Current
681,847 GBP2024-01-31
1,011,662 GBP2023-01-31
Corporation Tax Payable
Current
4,253 GBP2024-01-31
52,747 GBP2023-01-31
Other Taxation & Social Security Payable
Current
34,301 GBP2024-01-31
39,446 GBP2023-01-31
Accrued Liabilities
Current
102,665 GBP2024-01-31
78,693 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
18,088,571 GBP2024-01-31
17,490,404 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
1,363,017 GBP2024-01-31
473,447 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
1,549,762 GBP2024-01-31
1,339,713 GBP2023-01-31
Non-current, Between one and two years
1,549,762 GBP2024-01-31
1,339,713 GBP2023-01-31
Non-current, Between two and five year
4,649,285 GBP2024-01-31
4,019,137 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,363,017 GBP2024-01-31
473,447 GBP2023-01-31
hire purchase agreements
2,587,539 GBP2024-01-31
980,480 GBP2023-01-31
Bank Borrowings
Secured
19,638,333 GBP2024-01-31
18,830,117 GBP2023-01-31
Total Borrowings
Secured
22,225,872 GBP2024-01-31
19,810,597 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Class 2 ordinary share
100 shares2024-01-31
Class 3 ordinary share
100 shares2024-01-31
Class 4 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-142,527 GBP2023-02-01 ~ 2024-01-31