Average Number of Employees
392023-06-01 ~ 2024-05-31
392022-06-01 ~ 2023-05-31
Property, Plant & Equipment
290,530 GBP2024-05-31
342,356 GBP2023-05-31
Fixed Assets
290,530 GBP2024-05-31
342,356 GBP2023-05-31
Total Inventories
496,662 GBP2024-05-31
573,174 GBP2023-05-31
Debtors
1,063,797 GBP2024-05-31
1,178,314 GBP2023-05-31
Cash at bank and in hand
525,002 GBP2024-05-31
607,258 GBP2023-05-31
Current Assets
2,085,461 GBP2024-05-31
2,358,746 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-513,287 GBP2024-05-31
-674,211 GBP2023-05-31
Net Current Assets/Liabilities
1,572,174 GBP2024-05-31
1,684,535 GBP2023-05-31
Total Assets Less Current Liabilities
1,862,704 GBP2024-05-31
2,026,891 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-21,374 GBP2024-05-31
-22,928 GBP2023-05-31
Net Assets/Liabilities
1,813,800 GBP2024-05-31
1,970,864 GBP2023-05-31
Equity
Called up share capital
50 GBP2024-05-31
50 GBP2023-05-31
Capital redemption reserve
50 GBP2024-05-31
50 GBP2023-05-31
Retained earnings (accumulated losses)
1,813,700 GBP2024-05-31
1,970,764 GBP2023-05-31
Equity
1,813,800 GBP2024-05-31
1,970,864 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,339,283 GBP2024-05-31
4,339,283 GBP2023-05-31
Motor vehicles
2,512 GBP2024-05-31
2,512 GBP2023-05-31
Furniture and fittings
181,878 GBP2024-05-31
181,878 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
5,395,615 GBP2024-05-31
5,395,615 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,310,795 GBP2023-05-31
Motor vehicles
2,512 GBP2023-05-31
Furniture and fittings
181,249 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,053,259 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,398 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
627 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
51,826 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,317,193 GBP2024-05-31
Motor vehicles
2,512 GBP2024-05-31
Furniture and fittings
181,876 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,105,085 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
22,090 GBP2024-05-31
28,488 GBP2023-05-31
Furniture and fittings
2 GBP2024-05-31
629 GBP2023-05-31
Value of work in progress
476,571 GBP2024-05-31
553,177 GBP2023-05-31
Finished Goods/Goods for Resale
20,091 GBP2024-05-31
19,997 GBP2023-05-31
Cash and Cash Equivalents
525,002 GBP2024-05-31
607,258 GBP2023-05-31
Trade Creditors/Trade Payables
Current
345,707 GBP2024-05-31
483,774 GBP2023-05-31
Amounts owed to group undertakings
Current
40,291 GBP2024-05-31
1,594 GBP2023-05-31
Taxation/Social Security Payable
Current
69,886 GBP2024-05-31
133,648 GBP2023-05-31
Other Creditors
Current
24,628 GBP2024-05-31
3,578 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
32,775 GBP2024-05-31
51,617 GBP2023-05-31
Creditors
Current
513,287 GBP2024-05-31
674,211 GBP2023-05-31
Non-current
21,374 GBP2024-05-31
22,928 GBP2023-05-31
Net Deferred Tax Liability/Asset
-27,530 GBP2024-05-31
-33,099 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,569 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-27,530 GBP2024-05-31
-33,099 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-05-31
50 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31