Average Number of Employees
92023-06-01 ~ 2024-05-31
102022-06-01 ~ 2023-05-31
Intangible Assets
39,750 GBP2024-05-31
45,000 GBP2023-05-31
Property, Plant & Equipment
1,734,670 GBP2024-05-31
1,989,311 GBP2023-05-31
Fixed Assets - Investments
915,962 GBP2024-05-31
915,962 GBP2023-05-31
Investment Property
2,031,456 GBP2024-05-31
1,956,306 GBP2023-05-31
Fixed Assets
4,721,838 GBP2024-05-31
4,906,579 GBP2023-05-31
Debtors
Current
488,693 GBP2024-05-31
445,359 GBP2023-05-31
Cash at bank and in hand
4,295,347 GBP2024-05-31
3,263,025 GBP2023-05-31
Current Assets
4,784,040 GBP2024-05-31
3,708,384 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-635,877 GBP2024-05-31
-220,790 GBP2023-05-31
Net Current Assets/Liabilities
4,148,163 GBP2024-05-31
3,487,594 GBP2023-05-31
Total Assets Less Current Liabilities
8,870,001 GBP2024-05-31
8,394,173 GBP2023-05-31
Net Assets/Liabilities
8,455,397 GBP2024-05-31
7,946,155 GBP2023-05-31
Equity
Called up share capital
1 GBP2024-05-31
1 GBP2023-05-31
1 GBP2022-06-01
Retained earnings (accumulated losses)
8,455,396 GBP2024-05-31
7,946,154 GBP2023-05-31
6,763,738 GBP2022-06-01
Profit/Loss
660,242 GBP2023-06-01 ~ 2024-05-31
1,368,416 GBP2022-06-01 ~ 2023-05-31
Equity
8,455,397 GBP2024-05-31
7,946,155 GBP2023-05-31
6,763,739 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
660,242 GBP2023-06-01 ~ 2024-05-31
1,368,416 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-151,000 GBP2023-06-01 ~ 2024-05-31
-186,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-151,000 GBP2023-06-01 ~ 2024-05-31
-186,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
45,000 GBP2024-05-31
45,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,250 GBP2024-05-31
Intangible Assets
Goodwill
39,750 GBP2024-05-31
45,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,477,304 GBP2024-05-31
4,303,676 GBP2023-05-31
Motor vehicles
329,049 GBP2024-05-31
329,049 GBP2023-05-31
Office equipment
32,676 GBP2024-05-31
24,433 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
4,839,029 GBP2024-05-31
4,657,158 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,245 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-7,245 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,399,290 GBP2023-05-31
Motor vehicles
258,521 GBP2023-05-31
Office equipment
10,036 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,667,847 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
409,046 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
5,799 GBP2023-06-01 ~ 2024-05-31
Office equipment, Owned/Freehold
6,016 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
420,861 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
18,929 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
18,929 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,278 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,278 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,805,058 GBP2024-05-31
Motor vehicles
283,249 GBP2024-05-31
Office equipment
16,052 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,104,359 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
1,672,246 GBP2024-05-31
1,904,386 GBP2023-05-31
Motor vehicles
45,800 GBP2024-05-31
70,528 GBP2023-05-31
Office equipment
16,624 GBP2024-05-31
14,397 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,027 GBP2024-05-31
856 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
465,814 GBP2024-05-31
403,770 GBP2023-05-31
Other Debtors
Current
469 GBP2024-05-31
14,211 GBP2023-05-31
Prepayments/Accrued Income
Current
21,383 GBP2024-05-31
26,522 GBP2023-05-31
Cash and Cash Equivalents
4,295,347 GBP2024-05-31
3,263,025 GBP2023-05-31
Trade Creditors/Trade Payables
Current
64,623 GBP2024-05-31
15,541 GBP2023-05-31
Amounts owed to group undertakings
Current
1,679 GBP2024-05-31
5,652 GBP2023-05-31
Taxation/Social Security Payable
Current
194,243 GBP2024-05-31
15,746 GBP2023-05-31
Other Creditors
Current
167,583 GBP2024-05-31
147,420 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
207,749 GBP2024-05-31
36,431 GBP2023-05-31
Creditors
Current
635,877 GBP2024-05-31
220,790 GBP2023-05-31
Net Deferred Tax Liability/Asset
-414,604 GBP2024-05-31
-448,018 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,414 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-414,604 GBP2024-05-31
-448,018 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-05-31
1 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31