Distribution Costs
-1,638,777 GBP2024-03-25 ~ 2025-03-24
-1,601,124 GBP2023-03-25 ~ 2024-03-24
Administrative Expenses
-2,888,789 GBP2024-03-25 ~ 2025-03-24
-1,876,402 GBP2023-03-25 ~ 2024-03-24
Other Interest Receivable/Similar Income (Finance Income)
357,597 GBP2024-03-25 ~ 2025-03-24
426,211 GBP2023-03-25 ~ 2024-03-24
Profit/Loss on Ordinary Activities Before Tax
1,247,479 GBP2024-03-25 ~ 2025-03-24
2,181,931 GBP2023-03-25 ~ 2024-03-24
Profit/Loss
935,555 GBP2024-03-25 ~ 2025-03-24
2,274,052 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment
381,483 GBP2025-03-24
409,669 GBP2024-03-24
Fixed Assets - Investments
6 GBP2025-03-24
6 GBP2024-03-24
Fixed Assets
381,489 GBP2025-03-24
409,675 GBP2024-03-24
Debtors
1,453,697 GBP2025-03-24
1,611,740 GBP2024-03-24
Cash at bank and in hand
798,504 GBP2025-03-24
440,941 GBP2024-03-24
Current Assets
7,784,472 GBP2025-03-24
10,254,379 GBP2024-03-24
Creditors
Current, Amounts falling due within one year
-3,258,164 GBP2025-03-24
Net Current Assets/Liabilities
4,526,308 GBP2025-03-24
7,562,567 GBP2024-03-24
Total Assets Less Current Liabilities
4,907,797 GBP2025-03-24
7,972,242 GBP2024-03-24
Equity
Called up share capital
10,000 GBP2025-03-24
10,000 GBP2024-03-24
10,000 GBP2023-03-24
Retained earnings (accumulated losses)
4,897,797 GBP2025-03-24
7,962,242 GBP2024-03-24
5,688,190 GBP2023-03-24
Equity
4,907,797 GBP2025-03-24
7,972,242 GBP2024-03-24
Profit/Loss
Retained earnings (accumulated losses)
935,555 GBP2024-03-25 ~ 2025-03-24
2,274,052 GBP2023-03-25 ~ 2024-03-24
Dividends Paid
-4,000,000 GBP2024-03-25 ~ 2025-03-24
Audit Fees/Expenses
12,500 GBP2024-03-25 ~ 2025-03-24
11,793 GBP2023-03-25 ~ 2024-03-24
Average Number of Employees
572024-03-25 ~ 2025-03-24
612023-03-25 ~ 2024-03-24
Wages/Salaries
1,890,963 GBP2024-03-25 ~ 2025-03-24
1,872,781 GBP2023-03-25 ~ 2024-03-24
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,557 GBP2024-03-25 ~ 2025-03-24
62,808 GBP2023-03-25 ~ 2024-03-24
Staff Costs/Employee Benefits Expense
2,145,532 GBP2024-03-25 ~ 2025-03-24
2,114,713 GBP2023-03-25 ~ 2024-03-24
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,853 GBP2024-03-25 ~ 2025-03-24
8,657 GBP2023-03-25 ~ 2024-03-24
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-24
250,000 GBP2024-03-24
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-24
250,000 GBP2024-03-24
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-24
0 GBP2024-03-24
Property, Plant & Equipment - Gross Cost
Plant and equipment
762,804 GBP2025-03-24
758,808 GBP2024-03-24
Motor vehicles
685,034 GBP2025-03-24
642,592 GBP2024-03-24
Property, Plant & Equipment - Gross Cost
1,447,838 GBP2025-03-24
1,401,400 GBP2024-03-24
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-03-25 ~ 2025-03-24
Motor vehicles
-58,757 GBP2024-03-25 ~ 2025-03-24
Property, Plant & Equipment - Other Disposals
-58,757 GBP2024-03-25 ~ 2025-03-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
738,870 GBP2025-03-24
724,900 GBP2024-03-24
Motor vehicles
327,485 GBP2025-03-24
266,831 GBP2024-03-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,066,355 GBP2025-03-24
991,731 GBP2024-03-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,970 GBP2024-03-25 ~ 2025-03-24
Motor vehicles
103,080 GBP2024-03-25 ~ 2025-03-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,050 GBP2024-03-25 ~ 2025-03-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-03-25 ~ 2025-03-24
Motor vehicles
-42,426 GBP2024-03-25 ~ 2025-03-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,426 GBP2024-03-25 ~ 2025-03-24
Property, Plant & Equipment
Plant and equipment
23,934 GBP2025-03-24
33,908 GBP2024-03-24
Motor vehicles
357,549 GBP2025-03-24
375,761 GBP2024-03-24
Finished Goods/Goods for Resale
2,762,655 GBP2025-03-24
2,572,097 GBP2024-03-24
Trade Debtors/Trade Receivables
Current
1,143,602 GBP2025-03-24
1,305,112 GBP2024-03-24
Amounts Owed by Group Undertakings
Current
64,625 GBP2025-03-24
64,502 GBP2024-03-24
Other Debtors
Current
207,068 GBP2025-03-24
210,155 GBP2024-03-24
Prepayments/Accrued Income
Current
38,402 GBP2025-03-24
31,971 GBP2024-03-24
Debtors
Current, Amounts falling due within one year
1,453,697 GBP2025-03-24
Amounts falling due within one year, Current
1,611,740 GBP2024-03-24
Trade Creditors/Trade Payables
Current
2,234,744 GBP2025-03-24
1,932,180 GBP2024-03-24
Corporation Tax Payable
Current
309,071 GBP2025-03-24
191,425 GBP2024-03-24
Other Taxation & Social Security Payable
Current
26,144 GBP2025-03-24
31,448 GBP2024-03-24
Accrued Liabilities/Deferred Income
Current
688,205 GBP2025-03-24
536,759 GBP2024-03-24
Creditors
Current
3,258,164 GBP2025-03-24
2,691,812 GBP2024-03-24
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-25 ~ 2025-03-24
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-24
10,000 shares2024-03-24