Cost of Sales
-617,734,744 GBP2023-03-25 ~ 2024-03-24
-612,039,279 GBP2022-03-25 ~ 2023-03-24
Distribution Costs
-90,328,040 GBP2023-03-25 ~ 2024-03-24
-81,298,258 GBP2022-03-25 ~ 2023-03-24
Administrative Expenses
-24,553,417 GBP2023-03-25 ~ 2024-03-24
-21,066,336 GBP2022-03-25 ~ 2023-03-24
Other Interest Receivable/Similar Income (Finance Income)
3,427,259 GBP2023-03-25 ~ 2024-03-24
4,667,640 GBP2022-03-25 ~ 2023-03-24
Profit/Loss on Ordinary Activities Before Tax
12,925,183 GBP2023-03-25 ~ 2024-03-24
14,225,476 GBP2022-03-25 ~ 2023-03-24
Profit/Loss
10,525,065 GBP2023-03-25 ~ 2024-03-24
12,468,185 GBP2022-03-25 ~ 2023-03-24
Intangible Assets
Goodwill
1,192,614 GBP2024-03-24
1,673,013 GBP2023-03-24
Property, Plant & Equipment
76,824,125 GBP2024-03-24
77,694,471 GBP2023-03-24
Fixed Assets - Investments
4,644,378 GBP2024-03-24
1,403,586 GBP2023-03-24
Fixed Assets
82,661,117 GBP2024-03-24
80,771,070 GBP2023-03-24
Debtors
16,337,390 GBP2024-03-24
23,156,811 GBP2023-03-24
Cash at bank and in hand
20,463,159 GBP2024-03-24
14,634,326 GBP2023-03-24
Current Assets
180,788,100 GBP2024-03-24
181,903,893 GBP2023-03-24
Creditors
Current, Amounts falling due within one year
-82,418,306 GBP2024-03-24
-77,032,287 GBP2023-03-24
Net Current Assets/Liabilities
98,369,794 GBP2024-03-24
104,871,606 GBP2023-03-24
Total Assets Less Current Liabilities
181,030,911 GBP2024-03-24
185,642,676 GBP2023-03-24
Creditors
Non-current, Amounts falling due after one year
-62,876,051 GBP2024-03-24
-78,526,142 GBP2023-03-24
Net Assets/Liabilities
115,187,266 GBP2024-03-24
104,662,201 GBP2023-03-24
Equity
Called up share capital
12,000 GBP2024-03-24
12,000 GBP2023-03-24
12,000 GBP2022-03-24
Retained earnings (accumulated losses)
115,175,266 GBP2024-03-24
104,650,201 GBP2023-03-24
92,182,016 GBP2022-03-24
Equity
115,187,266 GBP2024-03-24
104,662,201 GBP2023-03-24
Profit/Loss
Retained earnings (accumulated losses)
10,525,065 GBP2023-03-25 ~ 2024-03-24
12,468,185 GBP2022-03-25 ~ 2023-03-24
Audit Fees/Expenses
65,000 GBP2023-03-25 ~ 2024-03-24
51,000 GBP2022-03-25 ~ 2023-03-24
Average Number of Employees
10172023-03-25 ~ 2024-03-24
9762022-03-25 ~ 2023-03-24
Wages/Salaries
32,516,617 GBP2023-03-25 ~ 2024-03-24
29,205,351 GBP2022-03-25 ~ 2023-03-24
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,719,296 GBP2023-03-25 ~ 2024-03-24
1,967,690 GBP2022-03-25 ~ 2023-03-24
Staff Costs/Employee Benefits Expense
37,294,740 GBP2023-03-25 ~ 2024-03-24
34,008,339 GBP2022-03-25 ~ 2023-03-24
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
423,549 GBP2023-03-25 ~ 2024-03-24
1,745,594 GBP2022-03-25 ~ 2023-03-24
Intangible Assets - Gross Cost
Goodwill
17,738,957 GBP2024-03-24
27,564,787 GBP2023-03-24
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,546,343 GBP2024-03-24
25,891,774 GBP2023-03-24
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
480,399 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
58,575,123 GBP2024-03-24
58,458,823 GBP2023-03-24
Land and buildings, Under hire purchased contracts or finance leases
2,946,886 GBP2024-03-24
2,944,215 GBP2023-03-24
Plant and equipment
121,499,792 GBP2024-03-24
114,016,549 GBP2023-03-24
Property, Plant & Equipment - Gross Cost
183,021,801 GBP2024-03-24
175,419,587 GBP2023-03-24
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,491,572 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment - Other Disposals
-2,491,572 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
11,246,405 GBP2024-03-24
10,246,069 GBP2023-03-24
Land and buildings, Under hire purchased contracts or finance leases
2,073,017 GBP2024-03-24
1,972,462 GBP2023-03-24
Plant and equipment
92,878,254 GBP2024-03-24
85,506,585 GBP2023-03-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,197,676 GBP2024-03-24
97,725,116 GBP2023-03-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,000,336 GBP2023-03-25 ~ 2024-03-24
Land and buildings, Under hire purchased contracts or finance leases
100,555 GBP2023-03-25 ~ 2024-03-24
Plant and equipment
9,454,453 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,555,344 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,082,784 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,082,784 GBP2023-03-25 ~ 2024-03-24
Property, Plant & Equipment
Land and buildings, Owned/Freehold
47,328,718 GBP2024-03-24
48,212,754 GBP2023-03-24
Land and buildings, Under hire purchased contracts or finance leases
873,869 GBP2024-03-24
971,753 GBP2023-03-24
Plant and equipment
28,621,538 GBP2024-03-24
28,509,964 GBP2023-03-24
Amounts invested in assets
Non-current
4,644,378 GBP2024-03-24
1,403,586 GBP2023-03-24
Finished Goods/Goods for Resale
38,044,032 GBP2024-03-24
39,580,942 GBP2023-03-24
Trade Debtors/Trade Receivables
Current
11,484,598 GBP2024-03-24
16,649,671 GBP2023-03-24
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-24
556,752 GBP2023-03-24
Amounts Owed by Group Undertakings
Current
382,962 GBP2024-03-24
0 GBP2023-03-24
Prepayments/Accrued Income
Current
2,726,002 GBP2024-03-24
4,107,699 GBP2023-03-24
Debtors
Current, Amounts falling due within one year
16,337,390 GBP2024-03-24
23,156,811 GBP2023-03-24
Bank Borrowings/Overdrafts
Current
4,606,008 GBP2024-03-24
0 GBP2023-03-24
Trade Creditors/Trade Payables
Current
37,494,380 GBP2024-03-24
42,190,399 GBP2023-03-24
Amounts owed to group undertakings
Current
7,019,612 GBP2024-03-24
0 GBP2023-03-24
Corporation Tax Payable
Current
1,309,775 GBP2024-03-24
0 GBP2023-03-24
Other Taxation & Social Security Payable
Current
5,868,718 GBP2024-03-24
5,225,396 GBP2023-03-24
Accrued Liabilities/Deferred Income
Current
26,119,813 GBP2024-03-24
29,616,492 GBP2023-03-24
Creditors
Current
82,418,306 GBP2024-03-24
77,032,287 GBP2023-03-24
Bank Borrowings/Overdrafts
Non-current
20,000,000 GBP2024-03-24
30,000,000 GBP2023-03-24
Amounts owed to group undertakings
Non-current
42,876,051 GBP2024-03-24
48,526,142 GBP2023-03-24
Creditors
Non-current
62,876,051 GBP2024-03-24
78,526,142 GBP2023-03-24
Bank Borrowings
20,000,000 GBP2024-03-24
30,000,000 GBP2023-03-24
Bank Overdrafts
4,606,008 GBP2024-03-24
0 GBP2023-03-24
Total Borrowings
24,606,008 GBP2024-03-24
30,000,000 GBP2023-03-24
Current
4,606,008 GBP2024-03-24
0 GBP2023-03-24
Non-current
20,000,000 GBP2024-03-24
30,000,000 GBP2023-03-24
Equity
Called up share capital
12,000 GBP2024-03-24
12,000 GBP2023-03-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,111,612 GBP2024-03-24
2,145,301 GBP2023-03-24
Between two and five year
7,002,461 GBP2024-03-24
7,059,280 GBP2023-03-24
More than five year
10,485,296 GBP2024-03-24
10,995,325 GBP2023-03-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,599,369 GBP2024-03-24
20,199,906 GBP2023-03-24