Average Number of Employees
02023-11-01 ~ 2024-10-31
02022-11-01 ~ 2023-10-31
Turnover/Revenue
106,212,414 GBP2023-11-01 ~ 2024-10-31
137,456,206 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-104,567,295 GBP2023-11-01 ~ 2024-10-31
-136,164,685 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,645,119 GBP2023-11-01 ~ 2024-10-31
1,291,521 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,199,324 GBP2023-11-01 ~ 2024-10-31
-2,347,916 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-12,468,784 GBP2023-11-01 ~ 2024-10-31
-1,056,395 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
61,242 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
-13,622,045 GBP2023-11-01 ~ 2024-10-31
-1,167,451 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-13,860,370 GBP2023-11-01 ~ 2024-10-31
-1,151,004 GBP2022-11-01 ~ 2023-10-31
Fixed Assets - Investments
421,795 GBP2024-10-31
630,143 GBP2023-10-31
Fixed Assets
421,795 GBP2024-10-31
630,143 GBP2023-10-31
Debtors
Current
13,565,715 GBP2024-10-31
16,802,716 GBP2023-10-31
Cash at bank and in hand
7,782,968 GBP2024-10-31
7,529,223 GBP2023-10-31
Current Assets
21,348,683 GBP2024-10-31
24,331,939 GBP2023-10-31
Net Current Assets/Liabilities
-10,564,670 GBP2024-10-31
-3,662,648 GBP2023-10-31
Total Assets Less Current Liabilities
-10,142,875 GBP2024-10-31
-3,032,505 GBP2023-10-31
Net Assets/Liabilities
-23,142,875 GBP2024-10-31
-9,282,505 GBP2023-10-31
Equity
Called up share capital
18,000 GBP2024-10-31
18,000 GBP2023-10-31
18,000 GBP2022-11-01
Retained earnings (accumulated losses)
-23,160,875 GBP2024-10-31
-9,300,505 GBP2023-10-31
-8,149,501 GBP2022-11-01
Equity
-23,142,875 GBP2024-10-31
-9,282,505 GBP2023-10-31
-8,131,501 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
-13,860,370 GBP2023-11-01 ~ 2024-10-31
-1,151,004 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
868,035 GBP2023-11-01 ~ 2024-10-31
969,757 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-3,405,511 GBP2023-11-01 ~ 2024-10-31
-262,885 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
269,383 GBP2024-10-31
269,383 GBP2023-10-31
Motor vehicles
94,671 GBP2024-10-31
94,671 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
364,054 GBP2024-10-31
364,054 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
269,383 GBP2023-10-31
Motor vehicles
94,671 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
364,054 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
269,383 GBP2024-10-31
Motor vehicles
94,671 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
364,054 GBP2024-10-31
Investments in Subsidiaries
40,047 GBP2024-10-31
40,047 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
12,973,099 GBP2024-10-31
16,210,100 GBP2023-10-31
Other Debtors
Current
592,616 GBP2024-10-31
592,616 GBP2023-10-31
Cash and Cash Equivalents
7,782,968 GBP2024-10-31
7,529,223 GBP2023-10-31
Amounts owed to group undertakings
Current
25,106,594 GBP2024-10-31
27,744,234 GBP2023-10-31
Corporation Tax Payable
Current
242,256 GBP2024-10-31
250,353 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
6,564,503 GBP2024-10-31
Creditors
Current
31,913,353 GBP2024-10-31
27,994,587 GBP2023-10-31
Other Creditors
Non-current
13,000,000 GBP2024-10-31
Creditors
Non-current
13,000,000 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-10-31
10,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,000 shares2024-10-31
8,000 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1.002023-11-01 ~ 2024-10-31