77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
1072023-11-01 ~ 2024-10-31
1632022-11-01 ~ 2023-10-31
Turnover/Revenue
68,449,949 GBP2023-11-01 ~ 2024-10-31
90,247,726 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-65,674,905 GBP2023-11-01 ~ 2024-10-31
-79,909,979 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,775,044 GBP2023-11-01 ~ 2024-10-31
10,337,747 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,148,743 GBP2023-11-01 ~ 2024-10-31
-10,110,955 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,418,655 GBP2023-11-01 ~ 2024-10-31
2,818,376 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
578,613 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
487,000 GBP2023-11-01 ~ 2024-10-31
1,821,267 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
96,475 GBP2023-11-01 ~ 2024-10-31
1,609,847 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
22,760,402 GBP2024-10-31
27,174,195 GBP2023-10-31
Fixed Assets - Investments
1,000 GBP2024-10-31
1,000 GBP2023-10-31
Fixed Assets
22,761,402 GBP2024-10-31
27,175,195 GBP2023-10-31
Total Inventories
965,334 GBP2024-10-31
1,472,512 GBP2023-10-31
Debtors
Current
17,150,469 GBP2024-10-31
28,286,367 GBP2023-10-31
Cash at bank and in hand
9,244,588 GBP2024-10-31
9,268,828 GBP2023-10-31
Current Assets
27,360,391 GBP2024-10-31
39,027,707 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-37,885,714 GBP2024-10-31
-52,419,902 GBP2023-10-31
Net Current Assets/Liabilities
-10,525,323 GBP2024-10-31
-13,392,195 GBP2023-10-31
Total Assets Less Current Liabilities
12,236,079 GBP2024-10-31
13,783,000 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-11,603,574 GBP2023-10-31
Net Assets/Liabilities
1,375,901 GBP2024-10-31
2,179,426 GBP2023-10-31
Equity
Called up share capital
50,000 GBP2024-10-31
50,000 GBP2023-10-31
50,000 GBP2022-11-01
Share premium
150 GBP2024-10-31
150 GBP2023-10-31
150 GBP2022-11-01
Retained earnings (accumulated losses)
1,325,751 GBP2024-10-31
2,129,276 GBP2023-10-31
519,429 GBP2022-11-01
Equity
1,375,901 GBP2024-10-31
2,179,426 GBP2023-10-31
569,579 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
96,475 GBP2023-11-01 ~ 2024-10-31
1,609,847 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-900,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
9,235,818 GBP2023-11-01 ~ 2024-10-31
9,129,229 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,733,493 GBP2023-11-01 ~ 2024-10-31
5,697,053 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
4,767,488 GBP2023-11-01 ~ 2024-10-31
4,060,305 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
6,616,132 GBP2023-11-01 ~ 2024-10-31
9,929,493 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
4,104,968 GBP2023-11-01 ~ 2024-10-31
3,634,511 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-188,104 GBP2023-11-01 ~ 2024-10-31
211,420 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
121,750 GBP2023-11-01 ~ 2024-10-31
410,109 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
900,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,504,462 GBP2024-10-31
70,412,234 GBP2023-10-31
Motor vehicles
3,737,315 GBP2024-10-31
3,495,549 GBP2023-10-31
Furniture and fittings
90,536 GBP2024-10-31
116,351 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
54,884,276 GBP2024-10-31
74,035,676 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,093,205 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-920,829 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-13,014,034 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
44,740,380 GBP2023-10-31
Motor vehicles
1,993,209 GBP2023-10-31
Furniture and fittings
116,351 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
46,861,482 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
826,989 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
9,235,818 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,457,232 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-654,445 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,111,677 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,856,043 GBP2024-10-31
Motor vehicles
2,165,753 GBP2024-10-31
Furniture and fittings
90,536 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,123,874 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
20,648,419 GBP2024-10-31
25,671,854 GBP2023-10-31
Motor vehicles
1,571,562 GBP2024-10-31
1,502,340 GBP2023-10-31
Value of work in progress
965,334 GBP2024-10-31
1,472,512 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
131,139 GBP2024-10-31
1,290,266 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
12,649,287 GBP2024-10-31
21,554,003 GBP2023-10-31
Other Debtors
Current
2,223,739 GBP2024-10-31
3,836,334 GBP2023-10-31
Prepayments/Accrued Income
Current
1,395,685 GBP2024-10-31
951,017 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
750,619 GBP2024-10-31
654,747 GBP2023-10-31
Cash and Cash Equivalents
9,244,588 GBP2024-10-31
9,268,828 GBP2023-10-31
Trade Creditors/Trade Payables
Current
5,053,207 GBP2024-10-31
11,521,354 GBP2023-10-31
Amounts owed to group undertakings
Current
19,074,937 GBP2024-10-31
23,883,454 GBP2023-10-31
Corporation Tax Payable
Current
71,179 GBP2024-10-31
89,404 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
7,857,503 GBP2024-10-31
10,008,585 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
5,828,888 GBP2024-10-31
6,917,105 GBP2023-10-31
Creditors
Current
37,885,714 GBP2024-10-31
52,419,902 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
10,860,178 GBP2024-10-31
11,603,574 GBP2023-10-31
Creditors
Non-current
10,860,178 GBP2024-10-31
11,603,574 GBP2023-10-31
Minimum gross finance lease payments owing
16,689,066 GBP2024-10-31
18,520,680 GBP2023-10-31
Net Deferred Tax Liability/Asset
750,619 GBP2024-10-31
654,747 GBP2023-10-31
866,167 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
95,872 GBP2023-11-01 ~ 2024-10-31
-211,420 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-10-31
50,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
595,008 GBP2024-10-31
250,000 GBP2023-10-31
Between one and five year
2,380,032 GBP2024-10-31
1,000,000 GBP2023-10-31
More than five year
3,173,376 GBP2024-10-31
2,989,167 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,148,416 GBP2024-10-31
4,239,167 GBP2023-10-31