25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
10,108,800 GBP2024-04-01 ~ 2025-03-31
8,554,545 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,810,817 GBP2024-04-01 ~ 2025-03-31
-5,136,901 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,297,983 GBP2024-04-01 ~ 2025-03-31
3,417,644 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,538,441 GBP2024-04-01 ~ 2025-03-31
-2,148,434 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,769,988 GBP2024-04-01 ~ 2025-03-31
1,273,051 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
125,379 GBP2024-04-01 ~ 2025-03-31
98,690 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,895,367 GBP2024-04-01 ~ 2025-03-31
1,371,741 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,530,117 GBP2024-04-01 ~ 2025-03-31
1,014,570 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,920,948 GBP2025-03-31
1,503,327 GBP2024-03-31
Total Inventories
2,054,451 GBP2025-03-31
1,337,434 GBP2024-03-31
Debtors
Current
3,580,820 GBP2025-03-31
3,496,662 GBP2024-03-31
Cash at bank and in hand
2,162,764 GBP2025-03-31
2,550,236 GBP2024-03-31
Current Assets
7,798,035 GBP2025-03-31
7,384,332 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,741,041 GBP2024-03-31
Net Current Assets/Liabilities
6,233,517 GBP2025-03-31
5,643,291 GBP2024-03-31
Total Assets Less Current Liabilities
8,154,465 GBP2025-03-31
7,146,618 GBP2024-03-31
Net Assets/Liabilities
7,641,624 GBP2025-03-31
6,795,507 GBP2024-03-31
Equity
Called up share capital
3,420,000 GBP2025-03-31
3,420,000 GBP2024-03-31
3,420,000 GBP2023-03-31
Capital redemption reserve
855,000 GBP2025-03-31
855,000 GBP2024-03-31
855,000 GBP2023-03-31
Revaluation reserve
150,000 GBP2025-03-31
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,216,624 GBP2025-03-31
2,370,507 GBP2024-03-31
2,015,997 GBP2023-03-31
Equity
7,641,624 GBP2025-03-31
6,795,507 GBP2024-03-31
6,440,997 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,530,117 GBP2024-04-01 ~ 2025-03-31
1,014,570 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-684,000 GBP2024-04-01 ~ 2025-03-31
-660,060 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-684,000 GBP2024-04-01 ~ 2025-03-31
-660,060 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
100,564 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
2,166,892 GBP2024-04-01 ~ 2025-03-31
1,832,704 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
212,901 GBP2024-04-01 ~ 2025-03-31
184,768 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,657,407 GBP2024-04-01 ~ 2025-03-31
2,225,388 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
222024-04-01 ~ 2025-03-31
232023-04-01 ~ 2024-03-31
Average Number of Employees
562024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Director Remuneration
353,058 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
24,000 GBP2024-04-01 ~ 2025-03-31
23,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,027 GBP2024-04-01 ~ 2025-03-31
8,436 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
473,842 GBP2024-04-01 ~ 2025-03-31
342,935 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
117,219 GBP2025-03-31
24,192 GBP2024-03-31
Deferred Tax Liabilities
117,219 GBP2025-03-31
24,192 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,650,000 GBP2025-03-31
1,650,000 GBP2024-03-31
Tools/Equipment for furniture and fittings
266,923 GBP2025-03-31
44,792 GBP2024-03-31
Other
1,332,831 GBP2025-03-31
1,192,562 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,249,754 GBP2025-03-31
2,887,354 GBP2024-03-31
Property, Plant & Equipment - Disposals
Other
-155,784 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-155,784 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
334,000 GBP2025-03-31
315,000 GBP2024-03-31
Tools/Equipment for furniture and fittings
48,403 GBP2025-03-31
42,899 GBP2024-03-31
Other
946,403 GBP2025-03-31
1,026,128 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,328,806 GBP2025-03-31
1,384,027 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,000 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
5,504 GBP2024-04-01 ~ 2025-03-31
Other
76,059 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,563 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-155,784 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-155,784 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,316,000 GBP2025-03-31
1,335,000 GBP2024-03-31
Tools/Equipment for furniture and fittings
218,520 GBP2025-03-31
1,893 GBP2024-03-31
Other
386,428 GBP2025-03-31
166,434 GBP2024-03-31
Other types of inventories not specified separately
2,054,451 GBP2025-03-31
1,337,434 GBP2024-03-31
Trade Debtors/Trade Receivables
1,246,514 GBP2025-03-31
Amounts Owed By Related Parties
31 GBP2025-03-31
Other Debtors
800,000 GBP2025-03-31
Prepayments
289,391 GBP2025-03-31
Trade Creditors/Trade Payables
875,855 GBP2025-03-31
Taxation/Social Security Payable
201,926 GBP2025-03-31
Other Creditors
14,898 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
117,219 GBP2025-03-31
24,192 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,909 GBP2025-03-31
22,503 GBP2024-03-31
Between two and five year
1,341 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,909 GBP2025-03-31
23,844 GBP2024-03-31