Average Number of Employees
1162024-04-01 ~ 2025-03-31
1082023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,589,824 GBP2025-03-31
2,354,314 GBP2024-03-31
Total Inventories
2,213,976 GBP2025-03-31
2,386,268 GBP2024-03-31
Debtors
Current
5,664,381 GBP2025-03-31
4,973,676 GBP2024-03-31
Cash at bank and in hand
1,534,091 GBP2025-03-31
1,522,971 GBP2024-03-31
Current Assets
9,412,448 GBP2025-03-31
8,882,915 GBP2024-03-31
Net Current Assets/Liabilities
3,819,266 GBP2025-03-31
2,992,833 GBP2024-03-31
Total Assets Less Current Liabilities
6,409,090 GBP2025-03-31
5,347,147 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-359,146 GBP2025-03-31
-168,548 GBP2024-03-31
Net Assets/Liabilities
6,049,944 GBP2025-03-31
5,178,599 GBP2024-03-31
Equity
Called up share capital
250,000 GBP2025-03-31
250,000 GBP2024-03-31
250,000 GBP2023-04-01
Revaluation reserve
800,987 GBP2025-03-31
884,487 GBP2024-03-31
967,987 GBP2023-04-01
Retained earnings (accumulated losses)
4,998,957 GBP2025-03-31
4,044,112 GBP2024-03-31
1,618,488 GBP2023-04-01
Equity
6,049,944 GBP2025-03-31
5,178,599 GBP2024-03-31
2,836,475 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
871,345 GBP2024-04-01 ~ 2025-03-31
2,342,124 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
871,345 GBP2024-04-01 ~ 2025-03-31
2,342,124 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
871,345 GBP2024-04-01 ~ 2025-03-31
2,342,124 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
871,345 GBP2024-04-01 ~ 2025-03-31
2,342,124 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
83,500 GBP2024-04-01 ~ 2025-03-31
83,500 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
23,730 GBP2024-04-01 ~ 2025-03-31
22,600 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,061,469 GBP2024-04-01 ~ 2025-03-31
5,429,068 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
573,168 GBP2024-04-01 ~ 2025-03-31
540,882 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,883,975 GBP2024-04-01 ~ 2025-03-31
6,240,232 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
677,039 GBP2024-04-01 ~ 2025-03-31
618,011 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
92,135 GBP2024-04-01 ~ 2025-03-31
107,323 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
275,237 GBP2024-04-01 ~ 2025-03-31
-513,800 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
275,237 GBP2024-04-01 ~ 2025-03-31
-513,800 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,146,582 GBP2024-04-01 ~ 2025-03-31
1,828,324 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
286,646 GBP2024-04-01 ~ 2025-03-31
457,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,876,160 GBP2025-03-31
2,566,976 GBP2024-03-31
Furniture and fittings
1,382,293 GBP2025-03-31
1,275,527 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,591,121 GBP2025-03-31
5,173,696 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-104,353 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-104,353 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,660,471 GBP2025-03-31
1,675,912 GBP2024-03-31
Furniture and fittings
1,069,620 GBP2025-03-31
971,757 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,001,297 GBP2025-03-31
2,819,382 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
322,213 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-140,298 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-140,298 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,215,689 GBP2025-03-31
891,064 GBP2024-03-31
Furniture and fittings
312,673 GBP2025-03-31
303,770 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
712,306 GBP2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
454,027 GBP2024-03-31
Raw materials and consumables
1,051,134 GBP2025-03-31
1,092,920 GBP2024-03-31
Value of work in progress
1,162,842 GBP2025-03-31
1,293,348 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,280,540 GBP2025-03-31
3,181,804 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,010,566 GBP2025-03-31
Other Debtors
Current
789,863 GBP2025-03-31
934,519 GBP2024-03-31
Prepayments/Accrued Income
Current
344,849 GBP2025-03-31
343,553 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
238,563 GBP2025-03-31
513,800 GBP2024-03-31
Bank Overdrafts
-1,802,221 GBP2025-03-31
-653,367 GBP2024-03-31
Cash and Cash Equivalents
-268,130 GBP2025-03-31
869,604 GBP2024-03-31
Bank Overdrafts
Current
1,802,221 GBP2025-03-31
653,367 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,572,812 GBP2025-03-31
1,580,314 GBP2024-03-31
Amounts owed to group undertakings
Current
39,510 GBP2025-03-31
219,510 GBP2024-03-31
Taxation/Social Security Payable
Current
307,729 GBP2025-03-31
275,554 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
104,760 GBP2025-03-31
59,100 GBP2024-03-31
Other Creditors
Current
89,223 GBP2025-03-31
243,177 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
70,907 GBP2025-03-31
921,836 GBP2024-03-31
Creditors
Current
5,593,182 GBP2025-03-31
5,890,082 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
359,146 GBP2025-03-31
168,548 GBP2024-03-31
Minimum gross finance lease payments owing
463,906 GBP2025-03-31
227,647 GBP2024-03-31
Net Deferred Tax Liability/Asset
238,563 GBP2025-03-31
513,800 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-275,237 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,966 GBP2025-03-31
176,227 GBP2024-03-31
Between one and five year
657,007 GBP2025-03-31
671,162 GBP2024-03-31
More than five year
977,300 GBP2025-03-31
1,182,753 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,860,273 GBP2025-03-31
2,030,142 GBP2024-03-31