Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
5,706,509 GBP2024-01-01 ~ 2024-12-31
5,921,577 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,780,402 GBP2024-01-01 ~ 2024-12-31
-2,509,101 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,926,107 GBP2024-01-01 ~ 2024-12-31
3,412,476 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-887,773 GBP2024-01-01 ~ 2024-12-31
-860,679 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,530,495 GBP2024-01-01 ~ 2024-12-31
3,714,060 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,204 GBP2024-01-01 ~ 2024-12-31
28,976 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
734,241 GBP2024-01-01 ~ 2024-12-31
1,013,091 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
708,013 GBP2024-01-01 ~ 2024-12-31
818,471 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
708,013 GBP2024-01-01 ~ 2024-12-31
818,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,319 GBP2023-12-31
Fixed Assets - Investments
5 GBP2024-12-31
5 GBP2023-12-31
Investment Property
81,944,999 GBP2024-12-31
82,035,068 GBP2023-12-31
Fixed Assets
81,945,004 GBP2024-12-31
82,050,392 GBP2023-12-31
Debtors
2,690,535 GBP2024-12-31
1,954,125 GBP2023-12-31
Cash at bank and in hand
1,484,983 GBP2024-12-31
907,812 GBP2023-12-31
Current Assets
4,175,518 GBP2024-12-31
2,861,937 GBP2023-12-31
Net Current Assets/Liabilities
-2,523,815 GBP2024-12-31
-3,223,216 GBP2023-12-31
Total Assets Less Current Liabilities
79,421,189 GBP2024-12-31
78,827,176 GBP2023-12-31
Net Assets/Liabilities
35,369,021 GBP2024-12-31
34,715,008 GBP2023-12-31
Equity
Called up share capital
487,500 GBP2024-12-31
487,500 GBP2023-12-31
487,500 GBP2022-12-31
Retained earnings (accumulated losses)
20,622,177 GBP2024-12-31
23,239,021 GBP2023-12-31
21,906,588 GBP2022-12-31
Equity
35,369,021 GBP2024-12-31
34,715,008 GBP2023-12-31
33,950,537 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-54,000 GBP2024-01-01 ~ 2024-12-31
-54,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-54,000 GBP2024-01-01 ~ 2024-12-31
-54,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
708,013 GBP2024-01-01 ~ 2024-12-31
818,471 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
511,640 GBP2024-01-01 ~ 2024-12-31
495,323 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
16,501 GBP2024-01-01 ~ 2024-12-31
65,187 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,012 GBP2024-01-01 ~ 2024-12-31
1,012 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
529,153 GBP2024-01-01 ~ 2024-12-31
561,522 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Director Remuneration
482,196 GBP2024-01-01 ~ 2024-12-31
438,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
15,319 GBP2024-01-01 ~ 2024-12-31
15,322 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
414,427 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
183,560 GBP2024-01-01 ~ 2024-12-31
253,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,607 GBP2023-12-31
Furniture and fittings
32,269 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
108,876 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76,607 GBP2024-12-31
61,288 GBP2023-12-31
Furniture and fittings
32,269 GBP2024-12-31
32,269 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,876 GBP2024-12-31
93,557 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
15,319 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
4 GBP2023-12-31
Investments in Group Undertakings
4 GBP2024-12-31
4 GBP2023-12-31
Investment Property - Fair Value Model
81,944,999 GBP2024-12-31
82,035,068 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,280,316 GBP2024-12-31
1,021,261 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
530 GBP2024-12-31
550 GBP2023-12-31
Other Debtors
Current
1,238,525 GBP2024-12-31
807,230 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,041 GBP2023-12-31
Prepayments/Accrued Income
Current
171,164 GBP2024-12-31
124,043 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,690,535 GBP2024-12-31
1,954,125 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,060,000 GBP2024-12-31
1,060,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
309,798 GBP2024-12-31
80,137 GBP2023-12-31
Amounts owed to group undertakings
Current
2,143,221 GBP2024-12-31
2,147,114 GBP2023-12-31
Corporation Tax Payable
Current
414,427 GBP2024-12-31
194,620 GBP2023-12-31
Other Taxation & Social Security Payable
Current
7,050 GBP2024-12-31
59,029 GBP2023-12-31
Other Creditors
Current
510,436 GBP2024-12-31
291,566 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,109,778 GBP2024-12-31
2,070,719 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
27,165,000 GBP2024-12-31
28,225,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
12,000,001 GBP2024-12-31
11,000,001 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
27,165,000 GBP2024-12-31
Between two and five year, Non-current
28,225,000 GBP2023-12-31
Secured
28,225,000 GBP2024-12-31
29,285,000 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
343,707 GBP2024-12-31
343,707 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,887,167 GBP2024-12-31
4,887,167 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2024-12-31
Class 2 ordinary share
450,000 shares2024-12-31