Property, Plant & Equipment
97,717 GBP2022-12-31
146,634 GBP2021-12-31
Total Inventories
756,984 GBP2022-12-31
395,425 GBP2021-12-31
Debtors
1,208,155 GBP2022-12-31
852,507 GBP2021-12-31
Cash at bank and in hand
240,102 GBP2022-12-31
550,011 GBP2021-12-31
Current Assets
2,205,241 GBP2022-12-31
1,797,943 GBP2021-12-31
Net Current Assets/Liabilities
872,117 GBP2022-12-31
836,455 GBP2021-12-31
Total Assets Less Current Liabilities
969,834 GBP2022-12-31
983,089 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-16,150 GBP2021-12-31
Net Assets/Liabilities
830,172 GBP2022-12-31
807,972 GBP2021-12-31
Equity
Called up share capital
147 GBP2022-12-31
147 GBP2021-12-31
Retained earnings (accumulated losses)
830,025 GBP2022-12-31
807,825 GBP2021-12-31
Equity
830,172 GBP2022-12-31
807,972 GBP2021-12-31
Average Number of Employees
432022-01-01 ~ 2022-12-31
432021-01-01 ~ 2021-12-31
Audit Fees/Expenses
9,750 GBP2022-01-01 ~ 2022-12-31
5,550 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
82,648 GBP2022-12-31
81,444 GBP2021-12-31
Plant and equipment
533,638 GBP2022-12-31
533,638 GBP2021-12-31
Motor vehicles
206,171 GBP2022-12-31
256,249 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
822,457 GBP2022-12-31
871,331 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-50,078 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-50,078 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,481 GBP2022-12-31
54,914 GBP2021-12-31
Plant and equipment
451,350 GBP2022-12-31
435,763 GBP2021-12-31
Motor vehicles
202,909 GBP2022-12-31
234,004 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
724,740 GBP2022-12-31
724,681 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,567 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
15,587 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
17,953 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,107 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,048 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,048 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
12,167 GBP2022-12-31
26,530 GBP2021-12-31
Plant and equipment
82,288 GBP2022-12-31
97,859 GBP2021-12-31
Motor vehicles
3,262 GBP2022-12-31
22,245 GBP2021-12-31
Raw materials and consumables
140,690 GBP2022-12-31
182,481 GBP2021-12-31
Value of work in progress
616,294 GBP2022-12-31
212,944 GBP2021-12-31
Trade Debtors/Trade Receivables
1,094,988 GBP2022-12-31
780,850 GBP2021-12-31
Prepayments
73,734 GBP2022-12-31
71,657 GBP2021-12-31
Other Debtors
39,433 GBP2022-12-31
Debtors
Current
1,208,155 GBP2022-12-31
852,507 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
21,273 GBP2021-12-31
Trade Creditors/Trade Payables
719,500 GBP2022-12-31
537,806 GBP2021-12-31
Amounts Owed to Related Parties
467,711 GBP2022-12-31
47,000 GBP2021-12-31
Taxation/Social Security Payable
47,634 GBP2022-12-31
156,246 GBP2021-12-31
Accrued Liabilities
47,630 GBP2022-12-31
117,506 GBP2021-12-31
Other Creditors
18,339 GBP2022-12-31
39,475 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
16,150 GBP2021-12-31