Property, Plant & Equipment
1,159,944 GBP2022-12-31
1,150,035 GBP2021-12-31
Fixed Assets - Investments
1,140,000 GBP2022-12-31
1,140,000 GBP2021-12-31
Fixed Assets
2,299,944 GBP2022-12-31
2,290,035 GBP2021-12-31
Debtors
443,000 GBP2022-12-31
26,352 GBP2021-12-31
Cash at bank and in hand
73,685 GBP2022-12-31
424,662 GBP2021-12-31
Current Assets
516,685 GBP2022-12-31
451,014 GBP2021-12-31
Net Current Assets/Liabilities
412,495 GBP2022-12-31
379,416 GBP2021-12-31
Total Assets Less Current Liabilities
2,712,439 GBP2022-12-31
2,669,451 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-695,690 GBP2021-12-31
Net Assets/Liabilities
1,966,920 GBP2022-12-31
1,958,459 GBP2021-12-31
Equity
Called up share capital
1,140,000 GBP2022-12-31
1,140,000 GBP2021-12-31
Retained earnings (accumulated losses)
826,920 GBP2022-12-31
818,459 GBP2021-12-31
Equity
1,966,920 GBP2022-12-31
1,958,459 GBP2021-12-31
Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,047,189 GBP2021-12-31
Land and buildings, Long leasehold
95,058 GBP2021-12-31
Plant and equipment
33,000 GBP2022-12-31
33,000 GBP2021-12-31
Office equipment
6,000 GBP2022-12-31
6,000 GBP2021-12-31
Motor vehicles
63,562 GBP2022-12-31
12,648 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,244,809 GBP2022-12-31
1,193,895 GBP2021-12-31
Owned/Freehold, Land and buildings
1,047,189 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
30,000 GBP2021-12-31
Plant and equipment
8,525 GBP2022-12-31
5,225 GBP2021-12-31
Office equipment
4,167 GBP2022-12-31
2,167 GBP2021-12-31
Motor vehicles
10,535 GBP2022-12-31
527 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,865 GBP2022-12-31
43,860 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,944 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
3,300 GBP2022-01-01 ~ 2022-12-31
Office equipment
2,000 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
10,008 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,005 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
996,245 GBP2022-12-31
Plant and equipment
24,475 GBP2022-12-31
27,775 GBP2021-12-31
Office equipment
1,833 GBP2022-12-31
3,833 GBP2021-12-31
Motor vehicles
53,027 GBP2022-12-31
12,121 GBP2021-12-31
Land and buildings, Owned/Freehold
1,017,189 GBP2021-12-31
Investments in Subsidiaries
1,140,000 GBP2022-12-31
1,140,000 GBP2021-12-31
Cost valuation
1,140,000 GBP2022-12-31
1,140,000 GBP2021-12-31
Amounts Owed By Related Parties
440,670 GBP2022-12-31
26,352 GBP2021-12-31
Prepayments
2,330 GBP2022-12-31
Debtors
Current
443,000 GBP2022-12-31
26,352 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
94,181 GBP2022-12-31
Non-current, Amounts falling due after one year
695,690 GBP2021-12-31
Bank Borrowings
Current
74,892 GBP2022-12-31
65,988 GBP2021-12-31
Total Borrowings
Current
94,181 GBP2022-12-31
71,598 GBP2021-12-31
Bank Borrowings
Non-current
101,595 GBP2022-12-31
49,665 GBP2021-12-31
Other Remaining Borrowings
Non-current
593,448 GBP2022-12-31
632,467 GBP2021-12-31
Total Borrowings
Non-current
732,003 GBP2022-12-31
695,690 GBP2021-12-31