Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Class 2 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
91,696,158 GBP2023-08-01 ~ 2024-07-31
86,333,190 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-32,386,350 GBP2023-08-01 ~ 2024-07-31
-32,187,355 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
59,309,808 GBP2023-08-01 ~ 2024-07-31
54,145,835 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-57,724,098 GBP2023-08-01 ~ 2024-07-31
-50,774,085 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
2,242,607 GBP2023-08-01 ~ 2024-07-31
4,039,087 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
4,688 GBP2023-08-01 ~ 2024-07-31
111 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,124,301 GBP2023-08-01 ~ 2024-07-31
3,185,571 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
724,086 GBP2023-08-01 ~ 2024-07-31
2,714,541 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
724,086 GBP2023-08-01 ~ 2024-07-31
2,714,541 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
1,945,417 GBP2024-07-31
2,404,573 GBP2023-07-31
Property, Plant & Equipment
20,710,536 GBP2024-07-31
19,747,625 GBP2023-07-31
Fixed Assets - Investments
1,002 GBP2024-07-31
1,002 GBP2023-07-31
Investment Property
871,945 GBP2024-07-31
871,945 GBP2023-07-31
Fixed Assets
23,528,900 GBP2024-07-31
23,025,145 GBP2023-07-31
Total Inventories
2,353,285 GBP2024-07-31
2,130,134 GBP2023-07-31
Debtors
14,747,568 GBP2024-07-31
11,813,508 GBP2023-07-31
Cash at bank and in hand
2,746,667 GBP2024-07-31
2,846,549 GBP2023-07-31
Current Assets
19,847,520 GBP2024-07-31
16,790,191 GBP2023-07-31
Net Current Assets/Liabilities
-4,824,954 GBP2024-07-31
-4,741,354 GBP2023-07-31
Total Assets Less Current Liabilities
18,703,946 GBP2024-07-31
18,283,791 GBP2023-07-31
Net Assets/Liabilities
4,800,503 GBP2024-07-31
5,326,417 GBP2023-07-31
Equity
Called up share capital
10,002 GBP2024-07-31
10,002 GBP2023-07-31
10,002 GBP2022-07-31
Revaluation reserve
1,088,143 GBP2024-07-31
1,088,143 GBP2023-07-31
1,088,143 GBP2022-07-31
Retained earnings (accumulated losses)
3,702,358 GBP2024-07-31
4,228,272 GBP2023-07-31
4,563,731 GBP2022-07-31
Equity
4,800,503 GBP2024-07-31
5,326,417 GBP2023-07-31
5,661,876 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2023-08-01 ~ 2024-07-31
-3,050,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,250,000 GBP2023-08-01 ~ 2024-07-31
-3,050,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
724,086 GBP2023-08-01 ~ 2024-07-31
2,714,541 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
31,033,568 GBP2023-08-01 ~ 2024-07-31
26,151,355 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
2,830,330 GBP2023-08-01 ~ 2024-07-31
2,305,866 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
429,721 GBP2023-08-01 ~ 2024-07-31
396,080 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
34,293,619 GBP2023-08-01 ~ 2024-07-31
28,853,301 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
8632023-08-01 ~ 2024-07-31
8432022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,033,511 GBP2023-08-01 ~ 2024-07-31
1,822,669 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
429,893 GBP2023-08-01 ~ 2024-07-31
670,871 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
281,075 GBP2023-08-01 ~ 2024-07-31
669,129 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
4,591,479 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,646,062 GBP2024-07-31
2,186,906 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
459,156 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
1,945,417 GBP2024-07-31
2,404,573 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
10,826,676 GBP2024-07-31
9,380,200 GBP2023-07-31
Plant and equipment
19,463,841 GBP2024-07-31
18,522,190 GBP2023-07-31
Motor vehicles
2,046,814 GBP2024-07-31
1,941,569 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
48,937,724 GBP2024-07-31
45,746,501 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-226,879 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-312,098 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
626,618 GBP2024-07-31
626,618 GBP2023-07-31
Plant and equipment
16,293,465 GBP2024-07-31
15,303,196 GBP2023-07-31
Motor vehicles
1,266,764 GBP2024-07-31
1,035,561 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,227,188 GBP2024-07-31
25,998,876 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
990,269 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
439,529 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,464,048 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-208,326 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-235,736 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
10,200,058 GBP2024-07-31
8,753,582 GBP2023-07-31
Plant and equipment
3,170,376 GBP2024-07-31
3,218,994 GBP2023-07-31
Motor vehicles
780,050 GBP2024-07-31
906,008 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
430,537 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
746,759 GBP2024-07-31
887,792 GBP2023-07-31
Investments in Group Undertakings
Cost valuation
1,002 GBP2023-07-31
Investments in Group Undertakings
1,002 GBP2024-07-31
1,002 GBP2023-07-31
Investment Property - Fair Value Model
871,945 GBP2023-07-31
Merchandise
2,353,285 GBP2024-07-31
2,130,134 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
555,854 GBP2024-07-31
604,917 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
7,661,254 GBP2024-07-31
5,545,219 GBP2023-07-31
Other Debtors
Current
798,543 GBP2024-07-31
418,992 GBP2023-07-31
Prepayments/Accrued Income
Current
5,731,917 GBP2024-07-31
5,244,380 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
14,747,568 GBP2024-07-31
11,813,508 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
775,582 GBP2024-07-31
713,996 GBP2023-07-31
Trade Creditors/Trade Payables
Current
14,046,203 GBP2024-07-31
13,239,737 GBP2023-07-31
Amounts owed to group undertakings
Current
1,000 GBP2024-07-31
1,000 GBP2023-07-31
Corporation Tax Payable
Current
-15,867 GBP2024-07-31
245,186 GBP2023-07-31
Other Taxation & Social Security Payable
Current
1,047,329 GBP2024-07-31
615,093 GBP2023-07-31
Other Creditors
Current
147,198 GBP2024-07-31
140,620 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
7,434,936 GBP2024-07-31
5,262,351 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
12,500,000 GBP2024-07-31
11,250,000 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
758,759 GBP2024-07-31
1,029,963 GBP2023-07-31
Bank Borrowings
Non-current, Between two and five year
12,500,000 GBP2024-07-31
11,250,000 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
758,759 GBP2024-07-31
1,029,963 GBP2023-07-31
hire purchase agreements
1,534,341 GBP2024-07-31
1,743,959 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,801,061 GBP2024-07-31
7,202,377 GBP2023-07-31
Between one and five year
23,412,813 GBP2024-07-31
23,947,497 GBP2023-07-31
More than five year
24,118,239 GBP2024-07-31
28,131,709 GBP2023-07-31
All periods
54,332,113 GBP2024-07-31
59,281,583 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
644,684 GBP2024-07-31
677,411 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-07-31
Class 2 ordinary share
2 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
724,086 GBP2023-08-01 ~ 2024-07-31