Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Class 2 ordinary share
12024-08-01 ~ 2025-07-31
Turnover/Revenue
94,083,356 GBP2024-08-01 ~ 2025-07-31
91,696,158 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-31,214,027 GBP2024-08-01 ~ 2025-07-31
-32,386,350 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
62,869,329 GBP2024-08-01 ~ 2025-07-31
59,309,808 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-59,147,504 GBP2024-08-01 ~ 2025-07-31
-57,724,098 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
4,397,125 GBP2024-08-01 ~ 2025-07-31
2,242,607 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
1,458 GBP2024-08-01 ~ 2025-07-31
4,688 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
3,316,515 GBP2024-08-01 ~ 2025-07-31
1,124,301 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
2,350,091 GBP2024-08-01 ~ 2025-07-31
724,086 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
2,350,091 GBP2024-08-01 ~ 2025-07-31
724,086 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
1,486,261 GBP2025-07-31
1,945,417 GBP2024-07-31
Property, Plant & Equipment
21,692,564 GBP2025-07-31
20,710,536 GBP2024-07-31
Fixed Assets - Investments
1,002 GBP2025-07-31
1,002 GBP2024-07-31
Investment Property
462,044 GBP2025-07-31
871,945 GBP2024-07-31
Fixed Assets
23,641,871 GBP2025-07-31
23,528,900 GBP2024-07-31
Total Inventories
2,774,123 GBP2025-07-31
2,353,285 GBP2024-07-31
Debtors
13,643,882 GBP2025-07-31
14,747,568 GBP2024-07-31
Cash at bank and in hand
3,512,972 GBP2025-07-31
2,746,667 GBP2024-07-31
Current Assets
19,930,977 GBP2025-07-31
19,847,520 GBP2024-07-31
Net Current Assets/Liabilities
-5,689,564 GBP2025-07-31
-4,824,954 GBP2024-07-31
Total Assets Less Current Liabilities
17,952,307 GBP2025-07-31
18,703,946 GBP2024-07-31
Net Assets/Liabilities
5,588,094 GBP2025-07-31
4,800,503 GBP2024-07-31
Equity
Called up share capital
10,002 GBP2025-07-31
10,002 GBP2024-07-31
10,002 GBP2023-07-31
Revaluation reserve
1,088,143 GBP2025-07-31
1,088,143 GBP2024-07-31
1,088,143 GBP2023-07-31
Retained earnings (accumulated losses)
4,489,949 GBP2025-07-31
3,702,358 GBP2024-07-31
4,228,272 GBP2023-07-31
Equity
5,588,094 GBP2025-07-31
4,800,503 GBP2024-07-31
5,326,417 GBP2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,562,500 GBP2024-08-01 ~ 2025-07-31
-1,250,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-1,562,500 GBP2024-08-01 ~ 2025-07-31
-1,250,000 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,350,091 GBP2024-08-01 ~ 2025-07-31
724,086 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
31,735,798 GBP2024-08-01 ~ 2025-07-31
31,033,568 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
3,118,508 GBP2024-08-01 ~ 2025-07-31
2,830,330 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
411,768 GBP2024-08-01 ~ 2025-07-31
429,721 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
35,266,074 GBP2024-08-01 ~ 2025-07-31
34,293,619 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
8902024-08-01 ~ 2025-07-31
8632023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,990,396 GBP2024-08-01 ~ 2025-07-31
2,033,511 GBP2023-08-01 ~ 2024-07-31
Current Tax for the Period
932,013 GBP2024-08-01 ~ 2025-07-31
429,893 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
829,129 GBP2024-08-01 ~ 2025-07-31
281,075 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Net goodwill
4,591,479 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,105,218 GBP2025-07-31
2,646,062 GBP2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
459,156 GBP2024-08-01 ~ 2025-07-31
Intangible Assets
Net goodwill
1,486,261 GBP2025-07-31
1,945,417 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
10,944,212 GBP2025-07-31
10,826,676 GBP2024-07-31
Plant and equipment
20,533,684 GBP2025-07-31
19,463,841 GBP2024-07-31
Motor vehicles
2,467,601 GBP2025-07-31
2,046,814 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
51,791,718 GBP2025-07-31
48,937,724 GBP2024-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,838 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
-730,111 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-732,949 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
17,846,221 GBP2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
626,618 GBP2025-07-31
626,618 GBP2024-07-31
Plant and equipment
17,321,554 GBP2025-07-31
16,293,465 GBP2024-07-31
Motor vehicles
1,150,388 GBP2025-07-31
1,266,764 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,099,154 GBP2025-07-31
28,227,188 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,028,089 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
488,202 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,476,544 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-604,578 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-604,578 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Land and buildings
10,317,594 GBP2025-07-31
10,200,058 GBP2024-07-31
Land and buildings, Long leasehold
6,845,627 GBP2025-07-31
Plant and equipment
3,212,130 GBP2025-07-31
3,170,376 GBP2024-07-31
Motor vehicles
1,317,213 GBP2025-07-31
780,050 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
486,148 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,228,837 GBP2025-07-31
746,759 GBP2024-07-31
Investments in Group Undertakings
Cost valuation
1,002 GBP2024-07-31
Investments in Group Undertakings
1,002 GBP2025-07-31
1,002 GBP2024-07-31
Investment Property - Fair Value Model
462,044 GBP2025-07-31
871,945 GBP2024-07-31
Disposals of Investment Property - Fair Value Model
-409,901 GBP2024-08-01 ~ 2025-07-31
Merchandise
2,774,123 GBP2025-07-31
2,353,285 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
382,008 GBP2025-07-31
555,854 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
6,856,771 GBP2025-07-31
7,661,254 GBP2024-07-31
Other Debtors
Current
542,232 GBP2025-07-31
798,543 GBP2024-07-31
Prepayments/Accrued Income
Current
5,862,871 GBP2025-07-31
5,731,917 GBP2024-07-31
Debtors
Amounts falling due within one year, Current
13,643,882 GBP2025-07-31
14,747,568 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
914,449 GBP2025-07-31
775,582 GBP2024-07-31
Trade Creditors/Trade Payables
Current
14,625,466 GBP2025-07-31
14,046,203 GBP2024-07-31
Amounts owed to group undertakings
Current
1,000 GBP2025-07-31
1,000 GBP2024-07-31
Corporation Tax Payable
Current
370,344 GBP2025-07-31
-15,867 GBP2024-07-31
Other Taxation & Social Security Payable
Current
719,551 GBP2025-07-31
1,047,329 GBP2024-07-31
Other Creditors
Current
172,997 GBP2025-07-31
147,198 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
7,141,979 GBP2025-07-31
7,434,936 GBP2024-07-31
Bank Borrowings/Overdrafts
Non-current
11,000,000 GBP2025-07-31
12,500,000 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
685,118 GBP2025-07-31
758,759 GBP2024-07-31
Bank Borrowings
Non-current, Between two and five year
11,000,000 GBP2025-07-31
12,500,000 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
775,582 GBP2024-07-31
hire purchase agreements
1,599,567 GBP2025-07-31
1,534,341 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,862,150 GBP2025-07-31
6,801,061 GBP2024-07-31
Between one and five year
23,575,647 GBP2025-07-31
23,412,813 GBP2024-07-31
More than five year
21,462,039 GBP2025-07-31
24,118,239 GBP2024-07-31
All periods
51,899,836 GBP2025-07-31
54,332,113 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
679,095 GBP2025-07-31
644,684 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-07-31
Class 2 ordinary share
2 shares2025-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,350,091 GBP2024-08-01 ~ 2025-07-31