W.T. WARREN & SON (HAYLE) LIMITED - 2013-06-18
Turnover/Revenue
13,712,278 GBP2022-07-01 ~ 2023-06-30
12,496,401 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-5,557,762 GBP2022-07-01 ~ 2023-06-30
-4,731,244 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
8,154,516 GBP2022-07-01 ~ 2023-06-30
7,765,157 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
-6,570,675 GBP2022-07-01 ~ 2023-06-30
-5,630,736 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,096,254 GBP2022-07-01 ~ 2023-06-30
-1,263,597 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
535,952 GBP2022-07-01 ~ 2023-06-30
2,845,813 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
328,588 GBP2022-07-01 ~ 2023-06-30
2,741,598 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
458,702 GBP2022-07-01 ~ 2023-06-30
2,741,598 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
4,882 GBP2023-06-30
9,301 GBP2022-06-30
Property, Plant & Equipment
1,214,455 GBP2023-06-30
906,331 GBP2022-06-30
Fixed Assets
1,219,337 GBP2023-06-30
915,632 GBP2022-06-30
Total Inventories
223,494 GBP2023-06-30
184,967 GBP2022-06-30
Debtors
516,949 GBP2023-06-30
565,205 GBP2022-06-30
Cash at bank and in hand
408,214 GBP2023-06-30
361,558 GBP2022-06-30
Current Assets
1,148,657 GBP2023-06-30
1,111,730 GBP2022-06-30
Net Current Assets/Liabilities
-261,255 GBP2023-06-30
65,560 GBP2022-06-30
Total Assets Less Current Liabilities
958,082 GBP2023-06-30
981,192 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-1,850,886 GBP2023-06-30
Net Assets/Liabilities
-1,062,558 GBP2023-06-30
-1,521,260 GBP2022-06-30
Equity
Called up share capital
56,573 GBP2023-06-30
56,573 GBP2022-06-30
56,573 GBP2021-06-30
Share premium
262,053 GBP2023-06-30
262,053 GBP2022-06-30
262,053 GBP2021-06-30
Retained earnings (accumulated losses)
-1,381,184 GBP2023-06-30
-1,839,886 GBP2022-06-30
-4,581,484 GBP2021-06-30
Equity
-1,062,558 GBP2023-06-30
-1,521,260 GBP2022-06-30
-4,262,858 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
458,702 GBP2022-07-01 ~ 2023-06-30
2,741,598 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
458,702 GBP2022-07-01 ~ 2023-06-30
2,741,598 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
266,474 GBP2022-07-01 ~ 2023-06-30
281,417 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
3,432,736 GBP2022-07-01 ~ 2023-06-30
3,014,397 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
210,975 GBP2022-07-01 ~ 2023-06-30
176,179 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,696,316 GBP2022-07-01 ~ 2023-06-30
3,224,129 GBP2021-07-01 ~ 2022-06-30
Average number of employees in administration and support functions
72022-07-01 ~ 2023-06-30
72021-07-01 ~ 2022-06-30
Average Number of Employees
2512022-07-01 ~ 2023-06-30
2362021-07-01 ~ 2022-06-30
Director Remuneration
146,115 GBP2022-07-01 ~ 2023-06-30
110,096 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
10,200 GBP2022-07-01 ~ 2023-06-30
9,240 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
67,361 GBP2022-07-01 ~ 2023-06-30
520,904 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Development expenditure
32,606 GBP2023-06-30
32,606 GBP2022-06-30
Intangible Assets - Gross Cost
32,606 GBP2023-06-30
32,606 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
27,724 GBP2023-06-30
23,305 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
27,724 GBP2023-06-30
23,305 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
4,419 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
4,419 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Development expenditure
4,882 GBP2023-06-30
9,301 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
27,875 GBP2023-06-30
27,875 GBP2022-06-30
Other
7,209,356 GBP2023-06-30
6,963,463 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
8,988,695 GBP2023-06-30
8,414,096 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,875 GBP2023-06-30
27,875 GBP2022-06-30
Other
6,651,821 GBP2023-06-30
6,472,847 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,774,240 GBP2023-06-30
7,507,765 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
178,974 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
266,475 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Other
557,535 GBP2023-06-30
490,616 GBP2022-06-30
Finished Goods/Goods for Resale
223,494 GBP2023-06-30
Trade Debtors/Trade Receivables
117,103 GBP2023-06-30
51,313 GBP2022-06-30
Other Debtors
103,500 GBP2023-06-30
213,645 GBP2022-06-30
Prepayments
296,346 GBP2023-06-30
300,247 GBP2022-06-30
Debtors
Current
516,949 GBP2023-06-30
565,205 GBP2022-06-30
Cash and Cash Equivalents
408,214 GBP2023-06-30
361,558 GBP2022-06-30
Trade Creditors/Trade Payables
491,350 GBP2023-06-30
542,374 GBP2022-06-30
Taxation/Social Security Payable
142,963 GBP2023-06-30
80,751 GBP2022-06-30
Other Creditors
303,056 GBP2023-06-30
117,130 GBP2022-06-30
Total Borrowings
Non-current, Amounts falling due after one year
673,131 GBP2023-06-30
Bank Borrowings
Current
223,260 GBP2023-06-30
88,236 GBP2022-06-30
Other Remaining Borrowings
Current
50,841 GBP2023-06-30
50,841 GBP2022-06-30
Total Borrowings
Current
274,101 GBP2023-06-30
139,077 GBP2022-06-30
Bank Borrowings
Non-current
571,448 GBP2023-06-30
794,709 GBP2022-06-30
Other Remaining Borrowings
Non-current
101,683 GBP2023-06-30
152,524 GBP2022-06-30
Total Borrowings
Non-current
673,131 GBP2023-06-30
947,233 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
896,760 GBP2023-06-30
934,000 GBP2022-06-30
Between two and five year
2,429,410 GBP2023-06-30
2,725,291 GBP2022-06-30
More than five year
559,019 GBP2023-06-30
1,012,119 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,885,189 GBP2023-06-30
4,671,410 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,474 shares2023-06-30
56,474 shares2022-06-30
Class 2 ordinary share
9,870 shares2023-06-30
9,870 shares2022-06-30
Number of Shares Issued (Fully Paid)
66,344 shares2023-06-30