Intangible Assets
3,414 GBP2023-06-30
3,342 GBP2022-06-30
Property, Plant & Equipment
6,444 GBP2023-06-30
5,693 GBP2022-06-30
Fixed Assets - Investments
1,118,512 GBP2023-06-30
1,118,512 GBP2022-06-30
Fixed Assets
1,128,370 GBP2023-06-30
1,127,547 GBP2022-06-30
Debtors
1,402,091 GBP2023-06-30
1,487,662 GBP2022-06-30
Cash at bank and in hand
86,187 GBP2023-06-30
96,199 GBP2022-06-30
Current Assets
1,488,278 GBP2023-06-30
1,583,861 GBP2022-06-30
Net Current Assets/Liabilities
-912,122 GBP2023-06-30
-1,526,069 GBP2022-06-30
Total Assets Less Current Liabilities
216,248 GBP2023-06-30
-398,522 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-159,000 GBP2023-06-30
Net Assets/Liabilities
57,248 GBP2023-06-30
-398,522 GBP2022-06-30
Equity
Called up share capital
1,900,472 GBP2023-06-30
1,900,472 GBP2022-06-30
1,900,472 GBP2021-06-30
Retained earnings (accumulated losses)
-1,843,224 GBP2023-06-30
-2,298,994 GBP2022-06-30
-3,257,595 GBP2021-06-30
Equity
57,248 GBP2023-06-30
-398,522 GBP2022-06-30
-1,357,123 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
455,770 GBP2022-07-01 ~ 2023-06-30
958,601 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
455,770 GBP2022-07-01 ~ 2023-06-30
958,601 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,220 GBP2023-06-30
5,570 GBP2022-06-30
Intangible Assets - Gross Cost
6,220 GBP2023-06-30
5,570 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,806 GBP2023-06-30
2,228 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
2,806 GBP2023-06-30
2,228 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
578 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
578 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,414 GBP2023-06-30
3,342 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
21,526 GBP2023-06-30
19,048 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
21,526 GBP2023-06-30
19,048 GBP2022-06-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,849 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-1,849 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
15,082 GBP2023-06-30
13,355 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,082 GBP2023-06-30
13,355 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,236 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,236 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,509 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,509 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
6,444 GBP2023-06-30
5,693 GBP2022-06-30
Investments in Subsidiaries
1,060,227 GBP2023-06-30
1,060,227 GBP2022-06-30
Investments in group undertakings and participating interests
1,118,512 GBP2023-06-30
1,118,512 GBP2022-06-30
Investments in Subsidiaries
Cost valuation
1,060,227 GBP2023-06-30
1,060,227 GBP2022-06-30
Trade Debtors/Trade Receivables
-296 GBP2023-06-30
6,481 GBP2022-06-30
Amounts Owed By Related Parties
1,334,869 GBP2023-06-30
1,470,219 GBP2022-06-30
Other Debtors
67,518 GBP2023-06-30
10,962 GBP2022-06-30
Debtors
Current
1,402,091 GBP2023-06-30
1,487,662 GBP2022-06-30
Cash and Cash Equivalents
86,187 GBP2023-06-30
96,199 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
1,253,994 GBP2023-06-30
1,413,144 GBP2022-06-30
Trade Creditors/Trade Payables
906 GBP2023-06-30
6,599 GBP2022-06-30
Amounts Owed to Related Parties
816,145 GBP2023-06-30
1,330,015 GBP2022-06-30
Taxation/Social Security Payable
66,478 GBP2023-06-30
58,337 GBP2022-06-30
Other Creditors
6,690 GBP2023-06-30
3,333 GBP2022-06-30
Total Borrowings
Non-current, Amounts falling due after one year
159,000 GBP2023-06-30
Other Remaining Borrowings
Current
1,253,994 GBP2023-06-30
1,413,144 GBP2022-06-30
Total Borrowings
Current
1,253,994 GBP2023-06-30
1,413,144 GBP2022-06-30
Other Remaining Borrowings
Non-current
159,000 GBP2023-06-30
Total Borrowings
Non-current
159,000 GBP2023-06-30
Number of Shares Issued (Fully Paid)
3,242,802 shares2023-06-30
3,242,802 shares2022-06-30