20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
1322022-06-01 ~ 2023-05-31
1232021-06-01 ~ 2022-05-31
Turnover/Revenue
15,506,061 GBP2022-06-01 ~ 2023-05-31
12,100,343 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-12,422,966 GBP2022-06-01 ~ 2023-05-31
-9,414,556 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
3,083,095 GBP2022-06-01 ~ 2023-05-31
2,685,787 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,870,331 GBP2022-06-01 ~ 2023-05-31
-2,366,241 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
212,859 GBP2022-06-01 ~ 2023-05-31
324,530 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
212,848 GBP2022-06-01 ~ 2023-05-31
324,530 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
363,765 GBP2022-06-01 ~ 2023-05-31
345,916 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
8,019,506 GBP2023-05-31
3,627,755 GBP2022-05-31
Fixed Assets
8,019,506 GBP2023-05-31
3,627,755 GBP2022-05-31
Total Inventories
240,548 GBP2023-05-31
215,849 GBP2022-05-31
Debtors
Current
1,765,519 GBP2023-05-31
6,583,690 GBP2022-05-31
Cash at bank and in hand
144,347 GBP2023-05-31
159,745 GBP2022-05-31
Current Assets
2,150,414 GBP2023-05-31
6,959,284 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-781,934 GBP2023-05-31
-1,411,901 GBP2022-05-31
Net Current Assets/Liabilities
1,368,480 GBP2023-05-31
5,547,383 GBP2022-05-31
Total Assets Less Current Liabilities
9,387,986 GBP2023-05-31
9,175,138 GBP2022-05-31
Net Assets/Liabilities
9,387,986 GBP2023-05-31
9,024,221 GBP2022-05-31
Equity
Called up share capital
24,200 GBP2023-05-31
24,200 GBP2022-05-31
24,200 GBP2021-06-01
Retained earnings (accumulated losses)
9,363,786 GBP2023-05-31
9,000,021 GBP2022-05-31
8,954,105 GBP2021-06-01
Equity
9,387,986 GBP2023-05-31
9,024,221 GBP2022-05-31
8,978,305 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
363,765 GBP2022-06-01 ~ 2023-05-31
345,916 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
363,765 GBP2022-06-01 ~ 2023-05-31
345,916 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
363,765 GBP2022-06-01 ~ 2023-05-31
345,916 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-300,000 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
8,650 GBP2022-06-01 ~ 2023-05-31
7,700 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
4,566,667 GBP2022-06-01 ~ 2023-05-31
3,980,485 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
499,936 GBP2022-06-01 ~ 2023-05-31
423,201 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
5,499,948 GBP2022-06-01 ~ 2023-05-31
4,741,735 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-150,917 GBP2022-06-01 ~ 2023-05-31
-57,606 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
53,212 GBP2022-06-01 ~ 2023-05-31
61,661 GBP2021-06-01 ~ 2022-05-31
Dividends Paid on Shares
300,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Buildings
1,239,946 GBP2023-05-31
578,234 GBP2022-05-31
Plant and equipment
10,942,498 GBP2023-05-31
6,892,314 GBP2022-05-31
Furniture and fittings
784,952 GBP2023-05-31
629,481 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
12,967,396 GBP2023-05-31
8,100,029 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-197,200 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-197,200 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,773,122 GBP2022-05-31
Furniture and fittings
484,213 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,472,274 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
569,702 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
63,309 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
646,480 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-170,864 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-170,864 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,171,960 GBP2023-05-31
Furniture and fittings
547,522 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,947,890 GBP2023-05-31
Property, Plant & Equipment
Buildings
1,011,538 GBP2023-05-31
363,294 GBP2022-05-31
Plant and equipment
6,770,538 GBP2023-05-31
3,119,193 GBP2022-05-31
Furniture and fittings
237,430 GBP2023-05-31
145,268 GBP2022-05-31
Raw materials and consumables
240,548 GBP2023-05-31
215,849 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
11 GBP2023-05-31
5,069 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
661,585 GBP2023-05-31
6,452,396 GBP2022-05-31
Other Debtors
Current
6,996 GBP2023-05-31
19,031 GBP2022-05-31
Prepayments/Accrued Income
Current
1,096,927 GBP2023-05-31
107,194 GBP2022-05-31
Cash and Cash Equivalents
144,347 GBP2023-05-31
159,745 GBP2022-05-31
Trade Creditors/Trade Payables
Current
635,255 GBP2023-05-31
1,292,241 GBP2022-05-31
Taxation/Social Security Payable
Current
16,857 GBP2023-05-31
9,234 GBP2022-05-31
Other Creditors
Current
7,299 GBP2023-05-31
3,540 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
122,523 GBP2023-05-31
106,886 GBP2022-05-31
Creditors
Current
781,934 GBP2023-05-31
1,411,901 GBP2022-05-31
Net Deferred Tax Liability/Asset
-150,917 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
150,917 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-685,743 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,200 shares2023-05-31
24,200 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,764 GBP2023-05-31
25,991 GBP2022-05-31
Between one and five year
23,429 GBP2023-05-31
39,193 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,193 GBP2023-05-31
65,184 GBP2022-05-31