Average Number of Employees
62022-06-01 ~ 2023-05-31
72021-06-01 ~ 2022-05-31
Intangible Assets
80,000 GBP2023-05-31
80,000 GBP2022-05-31
Property, Plant & Equipment
398,341 GBP2023-05-31
398,341 GBP2022-05-31
Fixed Assets - Investments
146,744 GBP2023-05-31
146,744 GBP2022-05-31
Fixed Assets
625,085 GBP2023-05-31
625,085 GBP2022-05-31
Total Inventories
4,121,609 GBP2023-05-31
4,580,546 GBP2022-05-31
Debtors
Current
10,934,522 GBP2023-05-31
9,574,772 GBP2022-05-31
Cash at bank and in hand
16,513,392 GBP2023-05-31
26,115,425 GBP2022-05-31
Current Assets
31,569,523 GBP2023-05-31
40,270,743 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-7,438,284 GBP2023-05-31
-16,751,564 GBP2022-05-31
Net Current Assets/Liabilities
24,131,239 GBP2023-05-31
23,519,179 GBP2022-05-31
Total Assets Less Current Liabilities
24,756,324 GBP2023-05-31
24,144,264 GBP2022-05-31
Net Assets/Liabilities
24,756,324 GBP2023-05-31
24,144,264 GBP2022-05-31
Equity
Called up share capital
320 GBP2023-05-31
320 GBP2022-05-31
320 GBP2021-06-01
Capital redemption reserve
780 GBP2023-05-31
780 GBP2022-05-31
780 GBP2021-06-01
Retained earnings (accumulated losses)
24,755,224 GBP2023-05-31
24,143,164 GBP2022-05-31
25,537,655 GBP2021-06-01
Profit/Loss
612,060 GBP2022-06-01 ~ 2023-05-31
1,505,509 GBP2021-06-01 ~ 2022-05-31
Equity
24,756,324 GBP2023-05-31
24,144,264 GBP2022-05-31
25,538,755 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
612,060 GBP2022-06-01 ~ 2023-05-31
1,505,509 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
612,060 GBP2022-06-01 ~ 2023-05-31
1,505,509 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
612,060 GBP2022-06-01 ~ 2023-05-31
1,505,509 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-2,900,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-2,900,000 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,900,000 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
-2,900,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-06-01 ~ 2023-05-31
Motor vehicles
202022-06-01 ~ 2023-05-31
Furniture and fittings
102022-06-01 ~ 2023-05-31
Office equipment
202022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
80,000 GBP2023-05-31
80,000 GBP2022-05-31
Intangible Assets
Development expenditure
80,000 GBP2023-05-31
80,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Buildings
398,341 GBP2023-05-31
398,341 GBP2022-05-31
Property, Plant & Equipment
Buildings
398,341 GBP2023-05-31
398,341 GBP2022-05-31
Raw materials and consumables
1,431,561 GBP2023-05-31
1,433,282 GBP2022-05-31
Finished Goods/Goods for Resale
2,690,048 GBP2023-05-31
3,147,264 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
3,978,282 GBP2023-05-31
5,875,833 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
5,942,274 GBP2023-05-31
2,937,342 GBP2022-05-31
Other Debtors
Current
1,013,966 GBP2023-05-31
761,353 GBP2022-05-31
Prepayments/Accrued Income
Current
244 GBP2022-05-31
Cash and Cash Equivalents
16,513,392 GBP2023-05-31
26,115,425 GBP2022-05-31
Trade Creditors/Trade Payables
Current
416 GBP2023-05-31
6,047 GBP2022-05-31
Amounts owed to group undertakings
Current
6,371,658 GBP2023-05-31
15,937,982 GBP2022-05-31
Taxation/Social Security Payable
Current
219,004 GBP2023-05-31
221,082 GBP2022-05-31
Other Creditors
Current
422,981 GBP2023-05-31
422,981 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
424,225 GBP2023-05-31
163,472 GBP2022-05-31
Creditors
Current
7,438,284 GBP2023-05-31
16,751,564 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-05-31
80 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
240 shares2023-05-31
240 shares2022-05-31
Par Value of Share
Class 2 ordinary share
1.002022-06-01 ~ 2023-05-31