Average Number of Employees
1682023-06-01 ~ 2024-05-31
1702022-06-01 ~ 2023-05-31
Turnover/Revenue
42,124,318 GBP2023-06-01 ~ 2024-05-31
38,451,546 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-18,686,388 GBP2023-06-01 ~ 2024-05-31
-14,817,253 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
23,437,930 GBP2023-06-01 ~ 2024-05-31
23,634,293 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-3,084,887 GBP2023-06-01 ~ 2024-05-31
-3,385,110 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-19,007,301 GBP2023-06-01 ~ 2024-05-31
-19,736,436 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
1,345,742 GBP2023-06-01 ~ 2024-05-31
512,747 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
84,441 GBP2023-06-01 ~ 2024-05-31
1,097 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,429,801 GBP2023-06-01 ~ 2024-05-31
511,919 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,429,801 GBP2023-06-01 ~ 2024-05-31
892,370 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
18,212,770 GBP2024-05-31
17,557,915 GBP2023-05-31
Fixed Assets
18,212,770 GBP2024-05-31
17,557,915 GBP2023-05-31
Total Inventories
7,849,203 GBP2024-05-31
8,029,279 GBP2023-05-31
Debtors
Current
16,214,160 GBP2024-05-31
14,657,524 GBP2023-05-31
Cash at bank and in hand
6,427,385 GBP2024-05-31
7,037,078 GBP2023-05-31
Current Assets
30,490,748 GBP2024-05-31
29,723,881 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-6,438,885 GBP2024-05-31
Net Current Assets/Liabilities
24,051,863 GBP2024-05-31
23,276,917 GBP2023-05-31
Total Assets Less Current Liabilities
42,264,633 GBP2024-05-31
40,834,832 GBP2023-05-31
Net Assets/Liabilities
42,264,633 GBP2024-05-31
40,834,832 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-06-01
Retained earnings (accumulated losses)
42,264,533 GBP2024-05-31
40,834,732 GBP2023-05-31
39,942,362 GBP2022-06-01
Equity
42,264,633 GBP2024-05-31
40,834,832 GBP2023-05-31
39,942,462 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,429,801 GBP2023-06-01 ~ 2024-05-31
892,370 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,429,801 GBP2023-06-01 ~ 2024-05-31
892,370 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
1,429,801 GBP2023-06-01 ~ 2024-05-31
892,370 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-06-01 ~ 2024-05-31
Furniture and fittings
102023-06-01 ~ 2024-05-31
Office equipment
202023-06-01 ~ 2024-05-31
Audit Fees/Expenses
60,800 GBP2023-06-01 ~ 2024-05-31
58,500 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
9,256,237 GBP2023-06-01 ~ 2024-05-31
10,329,372 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
1,065,467 GBP2023-06-01 ~ 2024-05-31
1,055,306 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
11,886,034 GBP2023-06-01 ~ 2024-05-31
12,808,223 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
207,831 GBP2023-06-01 ~ 2024-05-31
225,217 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-380,451 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
357,450 GBP2023-06-01 ~ 2024-05-31
102,384 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
19,065,033 GBP2024-05-31
18,391,337 GBP2023-05-31
Motor vehicles
1,318,506 GBP2024-05-31
1,127,066 GBP2023-05-31
Furniture and fittings
7,068,937 GBP2024-05-31
6,461,389 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
27,452,476 GBP2024-05-31
25,979,792 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-218,401 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-5,624 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-224,025 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
576,472 GBP2023-05-31
Furniture and fittings
4,545,937 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,421,877 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
213,450 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
1,015,250 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-191,797 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-5,624 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-197,421 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
598,125 GBP2024-05-31
Furniture and fittings
5,013,230 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,239,706 GBP2024-05-31
Property, Plant & Equipment
Buildings
15,436,682 GBP2024-05-31
15,091,869 GBP2023-05-31
Motor vehicles
720,381 GBP2024-05-31
550,594 GBP2023-05-31
Furniture and fittings
2,055,707 GBP2024-05-31
1,915,452 GBP2023-05-31
Raw materials and consumables
2,284,543 GBP2024-05-31
2,391,952 GBP2023-05-31
Finished Goods/Goods for Resale
5,564,660 GBP2024-05-31
5,637,327 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
9,848,576 GBP2024-05-31
7,747,197 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
5,441,240 GBP2024-05-31
5,712,645 GBP2023-05-31
Other Debtors
Current
71,106 GBP2023-05-31
Prepayments/Accrued Income
Current
924,344 GBP2024-05-31
1,126,576 GBP2023-05-31
Cash and Cash Equivalents
6,427,385 GBP2024-05-31
7,037,078 GBP2023-05-31
Trade Creditors/Trade Payables
Current
3,774,965 GBP2024-05-31
3,586,836 GBP2023-05-31
Taxation/Social Security Payable
Current
1,575,280 GBP2024-05-31
961,505 GBP2023-05-31
Other Creditors
Current
175,168 GBP2024-05-31
379,277 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
913,472 GBP2024-05-31
1,519,346 GBP2023-05-31
Creditors
Current
6,438,885 GBP2024-05-31
6,446,964 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31