Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
902020-01-01 ~ 2020-12-31
852019-01-01 ~ 2019-12-31
Turnover/Revenue
18,621,119 GBP2020-01-01 ~ 2020-12-31
24,184,899 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-13,914,044 GBP2020-01-01 ~ 2020-12-31
-18,958,563 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
4,707,075 GBP2020-01-01 ~ 2020-12-31
5,226,336 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-6,153,879 GBP2020-01-01 ~ 2020-12-31
-6,746,788 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-1,085,982 GBP2020-01-01 ~ 2020-12-31
-1,185,727 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
732 GBP2020-01-01 ~ 2020-12-31
2,585 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-3 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,085,250 GBP2020-01-01 ~ 2020-12-31
-1,183,145 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-877,675 GBP2020-01-01 ~ 2020-12-31
-1,095,558 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-875,929 GBP2020-01-01 ~ 2020-12-31
-1,095,740 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
10,286 GBP2020-12-31
21,982 GBP2019-12-31
Property, Plant & Equipment
610,963 GBP2020-12-31
697,536 GBP2019-12-31
Fixed Assets - Investments
774 GBP2020-12-31
Fixed Assets
622,023 GBP2020-12-31
719,518 GBP2019-12-31
Debtors
Current
7,989,011 GBP2020-12-31
7,554,242 GBP2019-12-31
Cash at bank and in hand
697,447 GBP2020-12-31
2,124,797 GBP2019-12-31
Current Assets
8,686,458 GBP2020-12-31
9,679,039 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-4,910,809 GBP2019-12-31
Net Current Assets/Liabilities
3,834,796 GBP2020-12-31
4,768,230 GBP2019-12-31
Total Assets Less Current Liabilities
4,456,819 GBP2020-12-31
5,487,748 GBP2019-12-31
Net Assets/Liabilities
4,356,819 GBP2020-12-31
5,232,748 GBP2019-12-31
Equity
Called up share capital
350,000 GBP2020-12-31
350,000 GBP2019-12-31
100,000 GBP2019-01-01
Share premium
540,000 GBP2020-12-31
540,000 GBP2019-12-31
540,000 GBP2019-01-01
Capital redemption reserve
50,000 GBP2020-12-31
50,000 GBP2019-12-31
50,000 GBP2019-01-01
Retained earnings (accumulated losses)
3,416,819 GBP2020-12-31
4,292,748 GBP2019-12-31
5,412,049 GBP2019-01-01
Equity
4,356,819 GBP2020-12-31
5,232,748 GBP2019-12-31
6,102,049 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-877,675 GBP2020-01-01 ~ 2020-12-31
-1,095,558 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-875,929 GBP2020-01-01 ~ 2020-12-31
-1,095,740 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
Called up share capital
250,000 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
250,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
250,000 GBP2019-01-01 ~ 2019-12-31
Retained earnings (accumulated losses)
-23,561 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
226,439 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
45,000 GBP2020-01-01 ~ 2020-12-31
37,500 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
4,748,187 GBP2020-01-01 ~ 2020-12-31
4,507,879 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
522,255 GBP2020-01-01 ~ 2020-12-31
474,267 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
6,139,074 GBP2020-01-01 ~ 2020-12-31
5,662,806 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
902020-01-01 ~ 2020-12-31
852019-01-01 ~ 2019-12-31
Director Remuneration
119,138 GBP2020-01-01 ~ 2020-12-31
205,053 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-296,916 GBP2020-01-01 ~ 2020-12-31
-204,479 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-206,198 GBP2020-01-01 ~ 2020-12-31
-224,798 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
222,345 GBP2020-12-31
457,840 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
451,552 GBP2020-12-31
449,597 GBP2019-12-31
Computers
452,766 GBP2020-12-31
526,416 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,688,279 GBP2020-12-31
1,759,974 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Computers
-125,774 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-125,774 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
389,813 GBP2019-12-31
Computers
430,028 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,062,439 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
140,651 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-125,774 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,774 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
410,732 GBP2020-12-31
Computers
370,237 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,077,316 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
40,820 GBP2020-12-31
59,785 GBP2019-12-31
Computers
82,529 GBP2020-12-31
96,388 GBP2019-12-31
Investments in Subsidiaries
774 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,123,638 GBP2020-12-31
2,752,459 GBP2019-12-31
Other Debtors
Current
196,762 GBP2020-12-31
2,471 GBP2019-12-31
Prepayments/Accrued Income
Current
772,880 GBP2020-12-31
727,968 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
674,345 GBP2020-12-31
332,124 GBP2019-12-31
Debtors - Deferred Tax Asset
Current
1,014,966 GBP2020-12-31
694,960 GBP2019-12-31
Trade Creditors/Trade Payables
Current
753,533 GBP2020-12-31
622,944 GBP2019-12-31
Amounts owed to group undertakings
Current
821,874 GBP2020-12-31
792,336 GBP2019-12-31
Corporation Tax Payable
Current
26,688 GBP2020-12-31
19,018 GBP2019-12-31
Taxation/Social Security Payable
Current
222,040 GBP2020-12-31
267,219 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
2,963,362 GBP2020-12-31
3,146,454 GBP2019-12-31
Creditors
Current
4,851,662 GBP2020-12-31
4,910,809 GBP2019-12-31
Net Deferred Tax Liability/Asset
1,014,966 GBP2020-12-31
694,960 GBP2019-12-31
438,290 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
323,402 GBP2020-01-01 ~ 2020-12-31
191,157 GBP2019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350,000 shares2020-12-31
350,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Nominal value of allotted share capital
Class 1 ordinary share
350,000 GBP2020-01-01 ~ 2020-12-31
350,000 GBP2019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
678,720 GBP2020-12-31
655,312 GBP2019-12-31
Between one and five year
2,663,836 GBP2020-12-31
2,493,836 GBP2019-12-31
More than five year
2,663,631 GBP2020-12-31
3,010,840 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,006,187 GBP2020-12-31
6,159,988 GBP2019-12-31