Average Number of Employees
542020-01-01 ~ 2020-12-31
622019-01-01 ~ 2019-12-31
Turnover/Revenue
10,998,374 GBP2020-01-01 ~ 2020-12-31
12,643,266 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-8,500,997 GBP2020-01-01 ~ 2020-12-31
-9,622,083 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,497,377 GBP2020-01-01 ~ 2020-12-31
3,021,183 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-3,178,768 GBP2020-01-01 ~ 2020-12-31
-3,009,058 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-648,206 GBP2020-01-01 ~ 2020-12-31
12,125 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-648,206 GBP2020-01-01 ~ 2020-12-31
12,112 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-541,139 GBP2020-01-01 ~ 2020-12-31
21,979 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-541,139 GBP2020-01-01 ~ 2020-12-31
21,979 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
934 GBP2020-12-31
1,494 GBP2019-12-31
Property, Plant & Equipment
104,572 GBP2020-12-31
149,848 GBP2019-12-31
Fixed Assets
105,506 GBP2020-12-31
151,342 GBP2019-12-31
Debtors
Non-current
112,946 GBP2020-12-31
5,879 GBP2019-12-31
Current
2,024,854 GBP2020-12-31
3,056,070 GBP2019-12-31
Cash at bank and in hand
788,734 GBP2020-12-31
582,781 GBP2019-12-31
Current Assets
2,926,534 GBP2020-12-31
3,644,730 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-2,514,510 GBP2020-12-31
-2,737,403 GBP2019-12-31
Net Current Assets/Liabilities
412,024 GBP2020-12-31
907,327 GBP2019-12-31
Total Assets Less Current Liabilities
517,530 GBP2020-12-31
1,058,669 GBP2019-12-31
Net Assets/Liabilities
517,530 GBP2020-12-31
1,058,669 GBP2019-12-31
Equity
Called up share capital
1,000,000 GBP2020-12-31
1,000,000 GBP2019-12-31
100 GBP2019-01-01
Other miscellaneous reserve
23,461 GBP2020-12-31
23,461 GBP2019-12-31
Retained earnings (accumulated losses)
-505,931 GBP2020-12-31
35,208 GBP2019-12-31
13,229 GBP2019-01-01
Equity
517,530 GBP2020-12-31
1,058,669 GBP2019-12-31
13,329 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-541,139 GBP2020-01-01 ~ 2020-12-31
21,979 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-541,139 GBP2020-01-01 ~ 2020-12-31
21,979 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
Called up share capital
999,900 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
999,900 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
999,900 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
1,023,361 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
3,280,260 GBP2020-01-01 ~ 2020-12-31
3,529,994 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
400,582 GBP2020-01-01 ~ 2020-12-31
419,873 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
4,102,415 GBP2020-01-01 ~ 2020-12-31
4,439,642 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
730,602 GBP2020-01-01 ~ 2020-12-31
400,552 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102,582 GBP2020-01-01 ~ 2020-12-31
-11,028 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-123,159 GBP2020-01-01 ~ 2020-12-31
2,301 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
1,681 GBP2020-12-31
1,681 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
142,809 GBP2020-12-31
135,125 GBP2019-12-31
Computers
54,608 GBP2020-12-31
47,228 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
197,417 GBP2020-12-31
182,353 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
18,727 GBP2019-12-31
Computers
13,778 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
32,505 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
44,703 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
15,637 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
60,340 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
63,430 GBP2020-12-31
Computers
29,415 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,845 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
79,379 GBP2020-12-31
116,398 GBP2019-12-31
Computers
25,193 GBP2020-12-31
33,450 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,543,181 GBP2020-12-31
2,025,192 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
101,855 GBP2020-12-31
211,768 GBP2019-12-31
Prepayments/Accrued Income
Current
111,884 GBP2020-12-31
120,750 GBP2019-12-31
Trade Creditors/Trade Payables
Current
661,363 GBP2020-12-31
250,846 GBP2019-12-31
Amounts owed to group undertakings
Current
313,045 GBP2020-12-31
821,809 GBP2019-12-31
Taxation/Social Security Payable
Current
628,040 GBP2020-12-31
776,658 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
912,062 GBP2020-12-31
888,090 GBP2019-12-31
Creditors
Current
2,514,510 GBP2020-12-31
2,737,403 GBP2019-12-31
Net Deferred Tax Liability/Asset
112,946 GBP2020-12-31
5,879 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
107,067 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2020-12-31
1,000,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000,000 GBP2020-01-01 ~ 2020-12-31
1,000,000 GBP2019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,800 GBP2020-12-31
90,300 GBP2019-12-31
Between one and five year
256,200 GBP2020-12-31
284,200 GBP2019-12-31
More than five year
494,900 GBP2020-12-31
553,700 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
851,900 GBP2020-12-31
928,200 GBP2019-12-31