Average Number of Employees
1252024-01-01 ~ 2024-12-31
1072023-01-01 ~ 2023-12-31
Turnover/Revenue
48,888,582 GBP2024-01-01 ~ 2024-12-31
63,897,271 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-42,052,852 GBP2024-01-01 ~ 2024-12-31
-56,616,751 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,835,730 GBP2024-01-01 ~ 2024-12-31
7,280,520 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,130,144 GBP2024-01-01 ~ 2024-12-31
-8,678,046 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,705,586 GBP2024-01-01 ~ 2024-12-31
-1,397,526 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
143,094 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,848,680 GBP2024-01-01 ~ 2024-12-31
-1,397,526 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,419,535 GBP2024-01-01 ~ 2024-12-31
-1,199,122 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,419,535 GBP2024-01-01 ~ 2024-12-31
-1,199,122 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
13,292 GBP2024-12-31
Property, Plant & Equipment
291,006 GBP2024-12-31
333,175 GBP2023-12-31
Fixed Assets
304,298 GBP2024-12-31
592,644 GBP2023-12-31
Debtors
Current
4,717,701 GBP2024-12-31
9,572,117 GBP2023-12-31
Cash at bank and in hand
3,670,788 GBP2024-12-31
3,186,847 GBP2023-12-31
Current Assets
8,388,489 GBP2024-12-31
12,758,964 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,587,913 GBP2024-12-31
-12,666,269 GBP2023-12-31
Net Current Assets/Liabilities
1,800,576 GBP2024-12-31
92,695 GBP2023-12-31
Total Assets Less Current Liabilities
2,104,874 GBP2024-12-31
685,339 GBP2023-12-31
Net Assets/Liabilities
2,104,874 GBP2024-12-31
685,339 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2023-01-01
Other miscellaneous reserve
23,461 GBP2024-12-31
23,461 GBP2023-12-31
23,461 GBP2023-01-01
Retained earnings (accumulated losses)
1,081,413 GBP2024-12-31
-338,122 GBP2023-12-31
2,061,000 GBP2023-01-01
Equity
2,104,874 GBP2024-12-31
685,339 GBP2023-12-31
3,084,461 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,419,535 GBP2024-01-01 ~ 2024-12-31
-1,199,122 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,419,535 GBP2024-01-01 ~ 2024-12-31
-1,199,122 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,200,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
55,000 GBP2024-01-01 ~ 2024-12-31
32,784 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,690,998 GBP2024-01-01 ~ 2024-12-31
6,874,371 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
924,443 GBP2024-01-01 ~ 2024-12-31
836,090 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,105,340 GBP2024-01-01 ~ 2024-12-31
8,880,709 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
629,970 GBP2024-01-01 ~ 2024-12-31
622,948 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
210,618 GBP2024-01-01 ~ 2024-12-31
-177,907 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
462,170 GBP2024-01-01 ~ 2024-12-31
-328,706 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
14,973 GBP2024-12-31
1,681 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
202,540 GBP2024-12-31
182,658 GBP2023-12-31
Computers
147,022 GBP2024-12-31
144,047 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
611,353 GBP2024-12-31
588,496 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
149,369 GBP2023-12-31
Computers
96,314 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
255,321 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,464 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
21,897 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
65,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
162,833 GBP2024-12-31
Computers
118,211 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,347 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
39,707 GBP2024-12-31
33,289 GBP2023-12-31
Computers
28,811 GBP2024-12-31
47,733 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,455,823 GBP2024-12-31
3,321,093 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
711,525 GBP2024-12-31
20,000 GBP2023-12-31
Other Debtors
Current
11,312 GBP2024-12-31
Prepayments/Accrued Income
Current
700,242 GBP2024-12-31
429,650 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
26,031 GBP2024-12-31
Trade Creditors/Trade Payables
Current
2,241,055 GBP2024-12-31
7,140,039 GBP2023-12-31
Amounts owed to group undertakings
Current
166,967 GBP2024-12-31
585,141 GBP2023-12-31
Corporation Tax Payable
Current
195,707 GBP2024-12-31
Taxation/Social Security Payable
Current
370,885 GBP2024-12-31
1,343,992 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,613,299 GBP2024-12-31
3,597,097 GBP2023-12-31
Creditors
Current
6,587,913 GBP2024-12-31
12,666,269 GBP2023-12-31
Net Deferred Tax Liability/Asset
26,031 GBP2024-12-31
259,469 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-233,438 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000,000 GBP2024-01-01 ~ 2024-12-31
1,000,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,250 GBP2024-12-31
113,592 GBP2023-12-31
Between one and five year
236,567 GBP2024-12-31
305,850 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
377,817 GBP2024-12-31
419,442 GBP2023-12-31