Intangible Assets
58,000 GBP2023-12-31
153,038 GBP2022-12-31
Property, Plant & Equipment
33,631 GBP2023-12-31
86,746 GBP2022-12-31
Fixed Assets - Investments
536 GBP2023-12-31
536 GBP2022-12-31
Investment Property
175,000 GBP2023-12-31
175,000 GBP2022-12-31
Fixed Assets
267,167 GBP2023-12-31
415,320 GBP2022-12-31
Debtors
1,675,246 GBP2023-12-31
1,061,066 GBP2022-12-31
Current assets - Investments
1,334,743 GBP2023-12-31
994,000 GBP2022-12-31
Cash at bank and in hand
874,204 GBP2023-12-31
881,105 GBP2022-12-31
Current Assets
3,884,193 GBP2023-12-31
2,936,171 GBP2022-12-31
Creditors
Current
2,048,470 GBP2023-12-31
1,374,020 GBP2022-12-31
Net Current Assets/Liabilities
1,835,723 GBP2023-12-31
1,562,151 GBP2022-12-31
Total Assets Less Current Liabilities
2,102,890 GBP2023-12-31
1,977,471 GBP2022-12-31
Creditors
Non-current
1,174,667 GBP2023-12-31
1,341,990 GBP2022-12-31
Net Assets/Liabilities
928,223 GBP2023-12-31
635,481 GBP2022-12-31
Equity
Called up share capital
103,828 GBP2023-12-31
103,828 GBP2022-12-31
Share premium
17,215 GBP2023-12-31
17,215 GBP2022-12-31
Capital redemption reserve
10,685 GBP2023-12-31
10,685 GBP2022-12-31
Retained earnings (accumulated losses)
796,495 GBP2023-12-31
503,753 GBP2022-12-31
Equity
928,223 GBP2023-12-31
635,481 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
322022-03-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
720,260 GBP2023-12-31
839,264 GBP2022-12-31
Intangible assets - Disposals
Net goodwill
-119,004 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
662,260 GBP2023-12-31
686,226 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
69,000 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-92,966 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
58,000 GBP2023-12-31
153,038 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
34,058 GBP2023-12-31
71,727 GBP2022-12-31
Plant and equipment
168,744 GBP2023-12-31
167,776 GBP2022-12-31
Furniture and fittings
71,657 GBP2023-12-31
69,825 GBP2022-12-31
Motor vehicles
27,746 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
274,459 GBP2023-12-31
337,074 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-65,415 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,905 GBP2023-12-31
8,878 GBP2022-12-31
Plant and equipment
165,322 GBP2023-12-31
162,252 GBP2022-12-31
Furniture and fittings
69,601 GBP2023-12-31
67,639 GBP2022-12-31
Motor vehicles
11,559 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
240,828 GBP2023-12-31
250,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,387 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,070 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,962 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,545 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
28,153 GBP2023-12-31
62,849 GBP2022-12-31
Plant and equipment
3,422 GBP2023-12-31
5,524 GBP2022-12-31
Furniture and fittings
2,056 GBP2023-12-31
2,186 GBP2022-12-31
Motor vehicles
16,187 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
536 GBP2022-12-31
Other Investments Other Than Loans
536 GBP2023-12-31
536 GBP2022-12-31
Investment Property - Fair Value Model
175,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,392,345 GBP2023-12-31
863,543 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
282,901 GBP2023-12-31
197,523 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,675,246 GBP2023-12-31
1,061,066 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,408 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,597,593 GBP2023-12-31
1,093,756 GBP2022-12-31
Other Taxation & Social Security Payable
Current
144,644 GBP2023-12-31
83,337 GBP2022-12-31
Other Creditors
Current
206,233 GBP2023-12-31
90,519 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
216,667 GBP2023-12-31
316,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,864 GBP2022-12-31
Amounts owed to group undertakings
Non-current
958,000 GBP2023-12-31
994,000 GBP2022-12-31
Other Creditors
Non-current
19,459 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-14,089 GBP2023-12-31
-14,089 GBP2022-12-31