Average Number of Employees
532023-06-01 ~ 2024-05-31
452022-06-01 ~ 2023-05-31
Property, Plant & Equipment
3,139,209 GBP2024-05-31
3,134,260 GBP2023-05-31
Fixed Assets
3,139,209 GBP2024-05-31
3,134,260 GBP2023-05-31
Debtors
Current
3,401,310 GBP2024-05-31
2,670,895 GBP2023-05-31
Cash at bank and in hand
2,424,202 GBP2024-05-31
3,858,398 GBP2023-05-31
Current Assets
5,825,512 GBP2024-05-31
6,529,293 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,783,694 GBP2023-05-31
Net Current Assets/Liabilities
3,229,799 GBP2024-05-31
3,745,599 GBP2023-05-31
Total Assets Less Current Liabilities
6,399,008 GBP2024-05-31
6,909,859 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-1,774,259 GBP2024-05-31
Net Assets/Liabilities
4,550,747 GBP2024-05-31
4,218,792 GBP2023-05-31
Equity
Called up share capital
40,000 GBP2024-05-31
60,000 GBP2023-05-31
Capital redemption reserve
25,000 GBP2024-05-31
5,000 GBP2023-05-31
Retained earnings (accumulated losses)
4,485,747 GBP2024-05-31
4,153,792 GBP2023-05-31
Equity
4,550,747 GBP2024-05-31
4,218,792 GBP2023-05-31
Dividends Paid on Shares
352,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,062 GBP2024-05-31
3,062 GBP2023-05-31
Office equipment
215,772 GBP2024-05-31
156,058 GBP2023-05-31
Computers
173,238 GBP2024-05-31
129,861 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
3,870,678 GBP2024-05-31
3,767,587 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
3,062 GBP2023-05-31
Office equipment
153,702 GBP2023-05-31
Computers
91,946 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
633,327 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
24,721 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
98,142 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,062 GBP2024-05-31
Office equipment
157,551 GBP2024-05-31
Computers
116,667 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
731,469 GBP2024-05-31
Property, Plant & Equipment
Office equipment
58,221 GBP2024-05-31
2,356 GBP2023-05-31
Computers
56,571 GBP2024-05-31
37,915 GBP2023-05-31
Land and buildings
3,024,417 GBP2024-05-31
3,093,989 GBP2023-05-31
Other Debtors
Non-current
30,000 GBP2024-05-31
30,000 GBP2023-05-31
Debtors
Non-current
30,000 GBP2024-05-31
30,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,683,779 GBP2024-05-31
2,480,857 GBP2023-05-31
Other Debtors
Current
511,071 GBP2024-05-31
110,696 GBP2023-05-31
Prepayments/Accrued Income
Current
206,460 GBP2024-05-31
79,342 GBP2023-05-31
Bank Borrowings
Current
334,114 GBP2024-05-31
336,689 GBP2023-05-31
Trade Creditors/Trade Payables
Current
867,869 GBP2024-05-31
1,131,114 GBP2023-05-31
Corporation Tax Payable
Current
511,322 GBP2024-05-31
779,912 GBP2023-05-31
Taxation/Social Security Payable
Current
316,195 GBP2024-05-31
257,416 GBP2023-05-31
Other Creditors
Current
457,985 GBP2024-05-31
234,336 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
108,228 GBP2024-05-31
44,227 GBP2023-05-31
Creditors
Current
2,595,713 GBP2024-05-31
2,783,694 GBP2023-05-31
Bank Borrowings
Non-current
1,774,259 GBP2024-05-31
2,085,776 GBP2023-05-31
Other Creditors
Non-current
538,032 GBP2023-05-31
Creditors
Non-current
1,774,259 GBP2024-05-31
2,623,808 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
336,689 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
336,689 GBP2023-05-31
Bank Borrowings
Non-current, Between one and two years
333,837 GBP2024-05-31
Non-current, Between two and five year
743,993 GBP2024-05-31
Between two and five year, Non-current
734,644 GBP2023-05-31
Total Borrowings
2,108,373 GBP2024-05-31
2,422,465 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-05-31
60,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31