Average Number of Employees
1302023-04-01 ~ 2023-12-31
1332022-04-01 ~ 2023-03-31
Profit/Loss
219,000 GBP2023-04-01 ~ 2023-12-31
798,000 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,000 GBP2023-12-31
Turnover/Revenue
18,522,000 GBP2023-04-01 ~ 2023-12-31
24,651,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,576,000 GBP2023-04-01 ~ 2023-12-31
14,875,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,946,000 GBP2023-04-01 ~ 2023-12-31
9,776,000 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
1,037,000 GBP2023-04-01 ~ 2023-12-31
1,394,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
6,436,000 GBP2023-04-01 ~ 2023-12-31
8,985,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
474,000 GBP2023-04-01 ~ 2023-12-31
-600,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,000 GBP2023-04-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
252,000 GBP2023-04-01 ~ 2023-12-31
195,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
223,000 GBP2023-04-01 ~ 2023-12-31
-795,000 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,000 GBP2023-04-01 ~ 2023-12-31
3,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
219,000 GBP2023-04-01 ~ 2023-12-31
-798,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
13,917,000 GBP2023-12-31
13,698,000 GBP2023-03-31
14,496,000 GBP2022-03-31
Property, Plant & Equipment
328,000 GBP2023-12-31
351,000 GBP2023-03-31
Total Inventories
7,415,000 GBP2023-12-31
7,868,000 GBP2023-03-31
Debtors
14,727,000 GBP2023-12-31
16,169,000 GBP2023-03-31
Cash at bank and in hand
1,407,000 GBP2023-12-31
542,000 GBP2023-03-31
Current Assets
23,549,000 GBP2023-12-31
24,579,000 GBP2023-03-31
Creditors
Amounts falling due within one year
8,956,000 GBP2023-12-31
10,232,000 GBP2023-03-31
Net Current Assets/Liabilities
14,593,000 GBP2023-12-31
14,347,000 GBP2023-03-31
Total Assets Less Current Liabilities
14,921,000 GBP2023-12-31
14,698,000 GBP2023-03-31
Net Assets/Liabilities
14,917,000 GBP2023-12-31
14,698,000 GBP2023-03-31
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2023-03-31
Equity
14,917,000 GBP2023-12-31
14,698,000 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
95,000 GBP2023-04-01 ~ 2023-12-31
207,000 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
39,0002023-04-01 ~ 2023-12-31
44,0002022-04-01 ~ 2023-03-31
Wages/Salaries
4,015,000 GBP2023-04-01 ~ 2023-12-31
5,536,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
448,000 GBP2023-04-01 ~ 2023-12-31
573,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,000 GBP2023-04-01 ~ 2023-12-31
178,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,618,000 GBP2023-04-01 ~ 2023-12-31
6,287,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
291,000 GBP2023-04-01 ~ 2023-12-31
525,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,000 GBP2023-04-01 ~ 2023-12-31
58,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
56,000 GBP2023-04-01 ~ 2023-12-31
-151,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,081,000 GBP2023-12-31
2,087,000 GBP2023-03-31
Computers
886,000 GBP2023-12-31
839,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,967,000 GBP2023-12-31
2,926,000 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-30,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-30,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,830,000 GBP2023-12-31
1,799,000 GBP2023-03-31
Computers
809,000 GBP2023-12-31
776,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,639,000 GBP2023-12-31
2,575,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,000 GBP2023-04-01 ~ 2023-12-31
Computers
33,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-30,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
251,000 GBP2023-12-31
288,000 GBP2023-03-31
Computers
77,000 GBP2023-12-31
63,000 GBP2023-03-31
Finished Goods
7,415,000 GBP2023-12-31
7,868,000 GBP2023-03-31
Trade Debtors/Trade Receivables
2,301,000 GBP2023-12-31
4,109,000 GBP2023-03-31
Prepayments/Accrued Income
306,000 GBP2023-12-31
206,000 GBP2023-03-31
Amount of corporation tax that is recoverable
202,000 GBP2023-12-31
203,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,868,000 GBP2023-12-31
4,010,000 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,628,000 GBP2023-12-31
3,748,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
245,000 GBP2023-12-31
290,000 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
594,000 GBP2023-12-31
622,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
52,000 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
52,000 GBP2023-12-31
Deferred Tax Liabilities
4,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000,000 shares2023-12-31
1,000,000,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
274,000 GBP2023-12-31
387,000 GBP2023-03-31
Between one and five year
309,000 GBP2023-12-31
275,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
583,000 GBP2023-12-31
662,000 GBP2023-03-31