28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Intangible Assets
39,128 GBP2025-07-31
54,350 GBP2024-07-31
Property, Plant & Equipment
133,748 GBP2025-07-31
177,105 GBP2024-07-31
Fixed Assets
172,876 GBP2025-07-31
231,455 GBP2024-07-31
Total Inventories
1,351,075 GBP2025-07-31
1,889,644 GBP2024-07-31
Debtors
Current
1,560,647 GBP2025-07-31
1,297,690 GBP2024-07-31
Cash at bank and in hand
46,090 GBP2025-07-31
25,190 GBP2024-07-31
Current Assets
2,957,812 GBP2025-07-31
3,212,524 GBP2024-07-31
Net Current Assets/Liabilities
1,888,317 GBP2025-07-31
1,817,874 GBP2024-07-31
Total Assets Less Current Liabilities
2,061,193 GBP2025-07-31
2,049,329 GBP2024-07-31
Creditors
Non-current, Amounts falling due after one year
-25,000 GBP2025-07-31
-175,000 GBP2024-07-31
Net Assets/Liabilities
2,036,193 GBP2025-07-31
1,874,329 GBP2024-07-31
Average Number of Employees
312024-08-01 ~ 2025-07-31
322023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
238,603 GBP2025-07-31
234,454 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
199,475 GBP2025-07-31
180,104 GBP2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
19,371 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
559,685 GBP2024-07-31
Furniture and fittings
47,126 GBP2025-07-31
47,126 GBP2024-07-31
Plant and equipment
420,038 GBP2025-07-31
406,291 GBP2024-07-31
Office equipment
132,935 GBP2025-07-31
125,487 GBP2024-07-31
Motor vehicles
396 GBP2025-07-31
396 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
1,163,060 GBP2025-07-31
1,138,985 GBP2024-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,942 GBP2024-08-01 ~ 2025-07-31
Office equipment
-2,400 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-4,342 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
430,038 GBP2024-07-31
Furniture and fittings
42,409 GBP2025-07-31
38,971 GBP2024-07-31
Plant and equipment
394,234 GBP2025-07-31
376,838 GBP2024-07-31
Office equipment
120,097 GBP2025-07-31
115,637 GBP2024-07-31
Motor vehicles
396 GBP2025-07-31
396 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,029,312 GBP2025-07-31
961,880 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,438 GBP2024-08-01 ~ 2025-07-31
Plant and equipment
19,338 GBP2024-08-01 ~ 2025-07-31
Office equipment
6,860 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,774 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,942 GBP2024-08-01 ~ 2025-07-31
Office equipment
-2,400 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,342 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Furniture and fittings
4,717 GBP2025-07-31
8,155 GBP2024-07-31
Plant and equipment
25,804 GBP2025-07-31
29,453 GBP2024-07-31
Office equipment
12,838 GBP2025-07-31
9,850 GBP2024-07-31
Land and buildings, Short leasehold
129,647 GBP2024-07-31
Merchandise
1,351,075 GBP2025-07-31
1,889,644 GBP2024-07-31
Trade Debtors/Trade Receivables
1,320,841 GBP2025-07-31
983,417 GBP2024-07-31
Amounts Owed By Related Parties
31,579 GBP2025-07-31
182,411 GBP2024-07-31
Other Debtors
22,474 GBP2025-07-31
41,822 GBP2024-07-31
Prepayments
185,753 GBP2025-07-31
90,040 GBP2024-07-31
Debtors
Current, Amounts falling due within one year
1,560,647 GBP2025-07-31
Amounts falling due within one year, Current
1,297,690 GBP2024-07-31
Total Borrowings
Current, Amounts falling due within one year
675,762 GBP2025-07-31
Non-current, Amounts falling due after one year
25,000 GBP2025-07-31
175,000 GBP2024-07-31
Bank Borrowings
Non-current
25,000 GBP2025-07-31
175,000 GBP2024-07-31
Current
150,000 GBP2025-07-31
150,000 GBP2024-07-31
Bank Overdrafts
Current
525,762 GBP2025-07-31
670,102 GBP2024-07-31
Total Borrowings
Current
675,762 GBP2025-07-31
820,102 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,750 GBP2025-07-31
74,000 GBP2024-07-31
Between two and five year
220,000 GBP2025-07-31
224,750 GBP2024-07-31
More than five year
9,167 GBP2025-07-31
64,167 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
288,917 GBP2025-07-31
362,917 GBP2024-07-31