28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Intangible Assets
54,350 GBP2024-07-31
67,077 GBP2023-07-31
Property, Plant & Equipment
177,105 GBP2024-07-31
233,402 GBP2023-07-31
Fixed Assets
231,455 GBP2024-07-31
300,479 GBP2023-07-31
Total Inventories
1,889,644 GBP2024-07-31
1,554,033 GBP2023-07-31
Debtors
Current
1,297,690 GBP2024-07-31
1,826,567 GBP2023-07-31
Cash at bank and in hand
25,190 GBP2024-07-31
227,518 GBP2023-07-31
Current Assets
3,212,524 GBP2024-07-31
3,608,118 GBP2023-07-31
Net Current Assets/Liabilities
1,817,874 GBP2024-07-31
1,961,504 GBP2023-07-31
Total Assets Less Current Liabilities
2,049,329 GBP2024-07-31
2,261,983 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-175,000 GBP2024-07-31
-325,000 GBP2023-07-31
Net Assets/Liabilities
1,874,329 GBP2024-07-31
1,936,983 GBP2023-07-31
Average Number of Employees
322023-08-01 ~ 2024-07-31
322022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
234,454 GBP2024-07-31
224,229 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
180,104 GBP2024-07-31
157,201 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
22,903 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
559,685 GBP2024-07-31
556,204 GBP2023-07-31
Furniture and fittings
47,126 GBP2024-07-31
42,663 GBP2023-07-31
Plant and equipment
406,291 GBP2024-07-31
399,508 GBP2023-07-31
Office equipment
125,487 GBP2024-07-31
117,886 GBP2023-07-31
Motor vehicles
396 GBP2024-07-31
1,395 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,138,985 GBP2024-07-31
1,117,656 GBP2023-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-959 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-999 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-1,958 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
430,038 GBP2024-07-31
387,113 GBP2023-07-31
Furniture and fittings
38,971 GBP2024-07-31
35,278 GBP2023-07-31
Plant and equipment
376,838 GBP2024-07-31
351,206 GBP2023-07-31
Office equipment
115,637 GBP2024-07-31
109,512 GBP2023-07-31
Motor vehicles
396 GBP2024-07-31
1,145 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
961,880 GBP2024-07-31
884,254 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
42,925 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
3,693 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
26,218 GBP2023-08-01 ~ 2024-07-31
Office equipment
6,125 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
250 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,211 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-586 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-999 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,585 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Short leasehold
129,647 GBP2024-07-31
169,091 GBP2023-07-31
Furniture and fittings
8,155 GBP2024-07-31
7,385 GBP2023-07-31
Plant and equipment
29,453 GBP2024-07-31
48,302 GBP2023-07-31
Office equipment
9,850 GBP2024-07-31
8,374 GBP2023-07-31
Motor vehicles
250 GBP2023-07-31
Merchandise
1,889,644 GBP2024-07-31
1,554,033 GBP2023-07-31
Trade Debtors/Trade Receivables
983,417 GBP2024-07-31
1,528,013 GBP2023-07-31
Amounts Owed By Related Parties
182,411 GBP2024-07-31
130,066 GBP2023-07-31
Other Debtors
41,822 GBP2024-07-31
48,869 GBP2023-07-31
Prepayments
90,040 GBP2024-07-31
119,619 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
1,297,690 GBP2024-07-31
1,826,567 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
820,102 GBP2024-07-31
837,080 GBP2023-07-31
Non-current, Amounts falling due after one year
175,000 GBP2024-07-31
325,000 GBP2023-07-31
Bank Borrowings
Non-current
175,000 GBP2024-07-31
325,000 GBP2023-07-31
Current
150,000 GBP2024-07-31
150,000 GBP2023-07-31
Bank Overdrafts
Current
670,102 GBP2024-07-31
687,080 GBP2023-07-31
Total Borrowings
Current
820,102 GBP2024-07-31
837,080 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,000 GBP2024-07-31
74,000 GBP2023-07-31
Between two and five year
224,750 GBP2024-07-31
243,750 GBP2023-07-31
More than five year
64,167 GBP2024-07-31
119,167 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
362,917 GBP2024-07-31
436,917 GBP2023-07-31