82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
632023-04-01 ~ 2023-12-31
472022-04-01 ~ 2023-03-31
Turnover/Revenue
2,577,764 GBP2023-04-01 ~ 2023-12-31
2,381,588 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,577,764 GBP2023-04-01 ~ 2023-12-31
2,381,588 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,372,668 GBP2023-04-01 ~ 2023-12-31
-3,646,732 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-794,904 GBP2023-04-01 ~ 2023-12-31
-1,265,144 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,635 GBP2023-04-01 ~ 2023-12-31
165,935 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,911,287 GBP2023-04-01 ~ 2023-12-31
-1,105,935 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,824,201 GBP2023-04-01 ~ 2023-12-31
-894,499 GBP2022-04-01 ~ 2023-03-31
Fixed Assets - Investments
64,482 GBP2023-12-31
75,375 GBP2023-03-31
Fixed Assets
6,341,321 GBP2023-12-31
6,132,205 GBP2023-03-31
Debtors
Non-current
763,528 GBP2023-03-31
Current
2,512,996 GBP2023-12-31
5,709,362 GBP2023-03-31
Cash at bank and in hand
57,048 GBP2023-12-31
145,748 GBP2023-03-31
Current Assets
2,570,044 GBP2023-12-31
6,618,638 GBP2023-03-31
Net Current Assets/Liabilities
-6,584,260 GBP2023-12-31
-6,987,918 GBP2023-03-31
Total Assets Less Current Liabilities
-242,939 GBP2023-12-31
-855,713 GBP2023-03-31
Net Assets/Liabilities
-242,939 GBP2023-12-31
-855,713 GBP2023-03-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2023-03-31
20,000 GBP2022-04-01
Capital redemption reserve
8,750 GBP2023-12-31
8,750 GBP2023-03-31
8,750 GBP2022-04-01
Retained earnings (accumulated losses)
-271,689 GBP2023-12-31
-884,463 GBP2023-03-31
10,036 GBP2022-04-01
Equity
-242,939 GBP2023-12-31
-855,713 GBP2023-03-31
38,786 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,824,201 GBP2023-04-01 ~ 2023-12-31
-894,499 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,211,427 GBP2023-04-01 ~ 2023-12-31
Dividends Paid
-2,211,427 GBP2023-04-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
-3,102,924 GBP2023-04-01 ~ 2023-12-31
Issue of Equity Instruments
-3,102,924 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
67,578 GBP2023-04-01 ~ 2023-12-31
81,867 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,000 GBP2023-04-01 ~ 2023-12-31
60,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,791,583 GBP2023-04-01 ~ 2023-12-31
2,004,577 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
194,297 GBP2023-04-01 ~ 2023-12-31
243,065 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,136,554 GBP2023-04-01 ~ 2023-12-31
2,421,777 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
368,538 GBP2023-04-01 ~ 2023-12-31
544,666 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
727,822 GBP2023-04-01 ~ 2023-12-31
-210,128 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
726,606 GBP2023-12-31
389,414 GBP2023-03-31
Intangible Assets - Gross Cost
5,216,993 GBP2023-12-31
4,879,801 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
308,281 GBP2023-12-31
237,131 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
71,150 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,822,470 GBP2023-12-31
1,822,470 GBP2023-03-31
Furniture and fittings
173,625 GBP2023-12-31
173,625 GBP2023-03-31
Office equipment
127,351 GBP2023-12-31
116,911 GBP2023-03-31
Computers
731,494 GBP2023-12-31
720,389 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,854,940 GBP2023-12-31
2,833,395 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
167,237 GBP2023-03-31
Office equipment
81,110 GBP2023-03-31
Computers
633,881 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,419,235 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,334 GBP2023-04-01 ~ 2023-12-31
Office equipment, Owned/Freehold
11,536 GBP2023-04-01 ~ 2023-12-31
Computers, Owned/Freehold
26,371 GBP2023-04-01 ~ 2023-12-31
Owned/Freehold
67,578 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
169,571 GBP2023-12-31
Office equipment
92,646 GBP2023-12-31
Computers
660,252 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,486,813 GBP2023-12-31
Amounts invested in assets
Non-current
64,482 GBP2023-12-31
75,375 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
334 GBP2023-12-31
54,709 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
116,269 GBP2023-12-31
1,047,066 GBP2023-03-31
Other Debtors
Current
71,405 GBP2023-12-31
172,697 GBP2023-03-31
Prepayments/Accrued Income
Current
1,992,923 GBP2023-12-31
452,836 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
189,929 GBP2023-12-31
198,214 GBP2023-03-31
Trade Creditors/Trade Payables
Current
170,459 GBP2023-12-31
129,956 GBP2023-03-31
Amounts owed to group undertakings
Current
8,310,848 GBP2023-12-31
13,239,388 GBP2023-03-31
Other Taxation & Social Security Payable
Current
69,231 GBP2023-12-31
71,504 GBP2023-03-31
Other Creditors
Current
396 GBP2023-12-31
2,336 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
603,370 GBP2023-12-31
163,372 GBP2023-03-31
Creditors
Current
9,154,304 GBP2023-12-31
13,606,556 GBP2023-03-31
Net Deferred Tax Liability/Asset
189,929 GBP2023-12-31
198,214 GBP2023-03-31
14,745 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,285 GBP2023-04-01 ~ 2023-12-31
183,469 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-179,591 GBP2023-12-31
-122,567 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-12-31
20,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2023-12-31