Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 3 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
20,170,738 GBP2024-01-01 ~ 2024-12-31
26,537,391 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,189,920 GBP2024-01-01 ~ 2024-12-31
-21,347,926 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,980,818 GBP2024-01-01 ~ 2024-12-31
5,189,465 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,475,363 GBP2024-01-01 ~ 2024-12-31
-5,616,412 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
993,797 GBP2024-01-01 ~ 2024-12-31
298,486 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,075 GBP2024-01-01 ~ 2024-12-31
1,641 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
11,852 GBP2024-01-01 ~ 2024-12-31
21,463 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,153,543 GBP2024-01-01 ~ 2024-12-31
456,590 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
891,418 GBP2024-01-01 ~ 2024-12-31
375,193 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
891,418 GBP2024-01-01 ~ 2024-12-31
375,193 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
248,449 GBP2023-12-31
Fixed Assets - Investments
1,580,109 GBP2023-12-31
Fixed Assets
1,828,558 GBP2023-12-31
Debtors
4,911,624 GBP2024-12-31
5,601,503 GBP2023-12-31
Cash at bank and in hand
765,868 GBP2024-12-31
1,187,823 GBP2023-12-31
Current Assets
5,677,492 GBP2024-12-31
6,789,326 GBP2023-12-31
Net Current Assets/Liabilities
5,651,030 GBP2024-12-31
2,941,819 GBP2023-12-31
Total Assets Less Current Liabilities
5,651,030 GBP2024-12-31
4,770,377 GBP2023-12-31
Net Assets/Liabilities
5,604,206 GBP2024-12-31
4,712,788 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2022-12-31
Share premium
31,631 GBP2024-12-31
31,631 GBP2023-12-31
31,631 GBP2022-12-31
Retained earnings (accumulated losses)
5,572,375 GBP2024-12-31
4,680,957 GBP2023-12-31
4,380,242 GBP2022-12-31
Equity
5,604,206 GBP2024-12-31
4,712,788 GBP2023-12-31
4,412,073 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-74,478 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-74,478 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
891,418 GBP2024-01-01 ~ 2024-12-31
375,193 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,731,068 GBP2024-01-01 ~ 2024-12-31
2,543,090 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
144,043 GBP2024-01-01 ~ 2024-12-31
320,097 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,778 GBP2024-01-01 ~ 2024-12-31
33,946 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,894,889 GBP2024-01-01 ~ 2024-12-31
2,897,133 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Director Remuneration
286,804 GBP2024-01-01 ~ 2024-12-31
894,395 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
61,152 GBP2024-01-01 ~ 2024-12-31
51,664 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
279,068 GBP2024-01-01 ~ 2024-12-31
63,832 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
288,386 GBP2024-01-01 ~ 2024-12-31
107,299 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
605,621 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-605,621 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
605,621 GBP2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-605,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,985 GBP2023-12-31
Furniture and fittings
394,074 GBP2023-12-31
Motor vehicles
178,690 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
595,749 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-22,985 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-394,074 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-178,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-595,749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,896 GBP2023-12-31
Furniture and fittings
293,048 GBP2023-12-31
Motor vehicles
32,356 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
347,300 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
246 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
25,168 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
35,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,142 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-318,216 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-68,094 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-408,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,089 GBP2023-12-31
Furniture and fittings
101,026 GBP2023-12-31
Motor vehicles
146,334 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,580,109 GBP2023-12-31
Investments in Group Undertakings
1,580,109 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,379,139 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,856,173 GBP2024-12-31
1,682,093 GBP2023-12-31
Other Debtors
Current
20,687 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
55,451 GBP2024-12-31
127,319 GBP2023-12-31
Prepayments/Accrued Income
Current
392,265 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,911,624 GBP2024-12-31
5,601,503 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,927,618 GBP2023-12-31
Amounts owed to group undertakings
Current
54,537 GBP2023-12-31
Corporation Tax Payable
Current
41,571 GBP2024-12-31
-137,667 GBP2023-12-31
Other Taxation & Social Security Payable
Current
-15,109 GBP2024-12-31
175,268 GBP2023-12-31
Other Creditors
Current
413,438 GBP2023-12-31
Accrued Liabilities
Current
407,949 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,700 GBP2023-12-31
Between one and five year
64,440 GBP2023-12-31
All periods
365,140 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
46,824 GBP2024-12-31
57,589 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,600 shares2024-12-31
Class 2 ordinary share
2,000 shares2024-12-31
Class 3 ordinary share
400 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
891,418 GBP2024-01-01 ~ 2024-12-31