Average Number of Employees
892022-10-01 ~ 2023-12-31
912021-10-01 ~ 2022-09-30
Property, Plant & Equipment
299,427 GBP2023-12-31
231,234 GBP2022-09-30
Fixed Assets - Investments
4,801,531 GBP2023-12-31
410 GBP2022-09-30
Fixed Assets
5,100,958 GBP2023-12-31
231,644 GBP2022-09-30
Debtors
Current
11,135,240 GBP2023-12-31
10,186,246 GBP2022-09-30
Cash at bank and in hand
216,947 GBP2023-12-31
6,848,775 GBP2022-09-30
Current Assets
11,352,187 GBP2023-12-31
17,035,021 GBP2022-09-30
Net Current Assets/Liabilities
7,325,333 GBP2023-12-31
10,084,169 GBP2022-09-30
Total Assets Less Current Liabilities
12,426,291 GBP2023-12-31
10,315,813 GBP2022-09-30
Net Assets/Liabilities
12,387,314 GBP2023-12-31
10,294,827 GBP2022-09-30
Equity
Called up share capital
20,100 GBP2023-12-31
20,100 GBP2022-09-30
20,100 GBP2021-10-01
Retained earnings (accumulated losses)
12,367,214 GBP2023-12-31
10,274,727 GBP2022-09-30
6,565,877 GBP2021-10-01
Profit/Loss
2,287,487 GBP2022-10-01 ~ 2023-12-31
4,246,350 GBP2021-10-01 ~ 2022-09-30
Equity
12,387,314 GBP2023-12-31
10,294,827 GBP2022-09-30
6,585,977 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,287,487 GBP2022-10-01 ~ 2023-12-31
4,246,350 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,287,487 GBP2022-10-01 ~ 2023-12-31
4,246,350 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
2,287,487 GBP2022-10-01 ~ 2023-12-31
4,246,350 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-195,000 GBP2022-10-01 ~ 2023-12-31
-537,500 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-195,000 GBP2022-10-01 ~ 2023-12-31
-537,500 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-195,000 GBP2022-10-01 ~ 2023-12-31
-537,500 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-195,000 GBP2022-10-01 ~ 2023-12-31
-537,500 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
4,128,861 GBP2022-10-01 ~ 2023-12-31
3,089,822 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
473,039 GBP2022-10-01 ~ 2023-12-31
342,278 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,737,275 GBP2022-10-01 ~ 2023-12-31
3,550,506 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
255,925 GBP2023-12-31
113,638 GBP2022-09-30
Furniture and fittings
482,318 GBP2023-12-31
475,318 GBP2022-09-30
Computers
180,244 GBP2023-12-31
162,681 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
918,487 GBP2023-12-31
751,637 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,900 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-15,900 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
15,383 GBP2022-09-30
Furniture and fittings
366,385 GBP2022-09-30
Computers
138,635 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
520,403 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
62,580 GBP2022-10-01 ~ 2023-12-31
Owned/Freehold
110,052 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,395 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,395 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
66,568 GBP2023-12-31
Furniture and fittings
396,385 GBP2023-12-31
Computers
156,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
619,060 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
189,357 GBP2023-12-31
98,255 GBP2022-09-30
Furniture and fittings
85,933 GBP2023-12-31
108,933 GBP2022-09-30
Computers
24,137 GBP2023-12-31
24,046 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,112,505 GBP2023-12-31
6,582,917 GBP2022-09-30
Other Debtors
Current
17,698 GBP2023-12-31
1,600,000 GBP2022-09-30
Prepayments/Accrued Income
Current
284,386 GBP2023-12-31
291,749 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
63,030 GBP2023-12-31
114,963 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,078,995 GBP2023-12-31
5,544,413 GBP2022-09-30
Corporation Tax Payable
Current
737,096 GBP2022-09-30
Taxation/Social Security Payable
Current
132,460 GBP2023-12-31
103,657 GBP2022-09-30
Other Creditors
Current
551,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
264,399 GBP2023-12-31
565,686 GBP2022-09-30
Creditors
Current
4,026,854 GBP2023-12-31
6,950,852 GBP2022-09-30
Net Deferred Tax Liability/Asset
-38,977 GBP2023-12-31
-20,986 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,991 GBP2022-10-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-43,135 GBP2023-12-31
-23,493 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,100 shares2023-12-31
20,100 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
462,860 GBP2023-12-31
454,465 GBP2022-09-30
Between one and five year
61,483 GBP2023-12-31
563,068 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
524,343 GBP2023-12-31
1,017,533 GBP2022-09-30