32990 - Other Manufacturing N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Turnover/Revenue
37,879,943 GBP2018-01-01 ~ 2018-12-31
20,600,452 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
31,357,461 GBP2018-01-01 ~ 2018-12-31
16,637,397 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
6,522,482 GBP2018-01-01 ~ 2018-12-31
3,963,055 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
3,122,435 GBP2018-01-01 ~ 2018-12-31
1,959,022 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
3,585,418 GBP2018-01-01 ~ 2018-12-31
2,004,033 GBP2017-01-01 ~ 2017-12-31
Other Interest Receivable/Similar Income (Finance Income)
44,592 GBP2018-01-01 ~ 2018-12-31
85,786 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
3,630,010 GBP2018-01-01 ~ 2018-12-31
2,089,819 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
663,592 GBP2018-01-01 ~ 2018-12-31
407,755 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
2,966,418 GBP2018-01-01 ~ 2018-12-31
1,682,064 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
2,966,418 GBP2018-01-01 ~ 2018-12-31
1,682,064 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
129,874 GBP2018-12-31
141,138 GBP2017-12-31
Total Inventories
3,195,019 GBP2018-12-31
1,835,987 GBP2017-12-31
Debtors
16,804,501 GBP2018-12-31
10,429,896 GBP2017-12-31
Cash at bank and in hand
828,766 GBP2018-12-31
2,366,356 GBP2017-12-31
Current Assets
20,828,286 GBP2018-12-31
14,632,239 GBP2017-12-31
Creditors
Current
8,476,985 GBP2018-12-31
5,253,994 GBP2017-12-31
Net Current Assets/Liabilities
12,351,301 GBP2018-12-31
9,378,245 GBP2017-12-31
Total Assets Less Current Liabilities
12,481,175 GBP2018-12-31
9,519,383 GBP2017-12-31
Net Assets/Liabilities
12,463,164 GBP2018-12-31
9,496,746 GBP2017-12-31
Equity
Called up share capital
1,020 GBP2018-12-31
1,020 GBP2017-12-31
1,020 GBP2016-12-31
Share premium
2,906 GBP2018-12-31
2,906 GBP2017-12-31
2,906 GBP2016-12-31
Retained earnings (accumulated losses)
12,459,238 GBP2018-12-31
9,492,820 GBP2017-12-31
7,810,756 GBP2016-12-31
Equity
12,463,164 GBP2018-12-31
9,496,746 GBP2017-12-31
7,814,682 GBP2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,966,418 GBP2018-01-01 ~ 2018-12-31
1,682,064 GBP2017-01-01 ~ 2017-12-31
Wages/Salaries
1,234,580 GBP2018-01-01 ~ 2018-12-31
1,178,306 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
91,286 GBP2018-01-01 ~ 2018-12-31
112,246 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,294 GBP2018-01-01 ~ 2018-12-31
63,993 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
1,403,160 GBP2018-01-01 ~ 2018-12-31
1,354,545 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,187 GBP2018-01-01 ~ 2018-12-31
19,655 GBP2017-01-01 ~ 2017-12-31
Audit Fees/Expenses
8,400 GBP2018-01-01 ~ 2018-12-31
8,400 GBP2017-01-01 ~ 2017-12-31
Current Tax for the Period
694,328 GBP2018-01-01 ~ 2018-12-31
400,895 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
689,702 GBP2018-01-01 ~ 2018-12-31
402,207 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,570 GBP2018-12-31
2,300 GBP2017-12-31
Furniture and fittings
64,550 GBP2018-12-31
63,015 GBP2017-12-31
Computers
268,031 GBP2018-12-31
261,913 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
338,151 GBP2018-12-31
327,228 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
656 GBP2018-12-31
372 GBP2017-12-31
Furniture and fittings
48,975 GBP2018-12-31
43,005 GBP2017-12-31
Computers
158,646 GBP2018-12-31
142,713 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,277 GBP2018-12-31
186,090 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
284 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
5,970 GBP2018-01-01 ~ 2018-12-31
Computers
15,933 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,187 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,914 GBP2018-12-31
1,928 GBP2017-12-31
Furniture and fittings
15,575 GBP2018-12-31
20,010 GBP2017-12-31
Computers
109,385 GBP2018-12-31
119,200 GBP2017-12-31
Merchandise
696,444 GBP2018-12-31
338,730 GBP2017-12-31
Raw Materials
2,498,575 GBP2018-12-31
1,497,257 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
8,895,483 GBP2018-12-31
5,367,451 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
7,866,756 GBP2018-12-31
5,000,150 GBP2017-12-31
Prepayments/Accrued Income
Current
42,262 GBP2018-12-31
62,295 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
16,804,501 GBP2018-12-31
10,429,896 GBP2017-12-31
Trade Creditors/Trade Payables
Current
1,240,414 GBP2018-12-31
1,076,783 GBP2017-12-31
Amounts owed to group undertakings
Current
5,866,090 GBP2018-12-31
3,306,548 GBP2017-12-31
Corporation Tax Payable
Current
680,478 GBP2018-12-31
315,655 GBP2017-12-31
Other Taxation & Social Security Payable
Current
274,727 GBP2018-12-31
70,661 GBP2017-12-31
Accrued Liabilities
Current
415,276 GBP2018-12-31
484,347 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,962 GBP2018-12-31
63,817 GBP2017-12-31
Between one and five year
243,703 GBP2018-12-31
240,000 GBP2017-12-31
More than five year
180,000 GBP2018-12-31
300,000 GBP2017-12-31
All periods
486,665 GBP2018-12-31
603,817 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,011 GBP2018-12-31
22,637 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,020 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,966,418 GBP2018-01-01 ~ 2018-12-31