Turnover/Revenue
14,393,525 GBP2022-10-01 ~ 2023-09-30
15,225,750 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-3,301,905 GBP2022-10-01 ~ 2023-09-30
-3,254,479 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
11,091,620 GBP2022-10-01 ~ 2023-09-30
11,971,271 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-11,116,397 GBP2022-10-01 ~ 2023-09-30
-11,829,459 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,640 GBP2022-10-01 ~ 2023-09-30
4,184 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-8,587 GBP2022-10-01 ~ 2023-09-30
-8,637 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
56,820 GBP2022-10-01 ~ 2023-09-30
359,701 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
56,820 GBP2022-10-01 ~ 2023-09-30
360,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
56,820 GBP2022-10-01 ~ 2023-09-30
360,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,023,203 GBP2023-09-30
1,088,814 GBP2022-09-30
Fixed Assets - Investments
2 GBP2023-09-30
2 GBP2022-09-30
Fixed Assets
1,023,205 GBP2023-09-30
1,088,816 GBP2022-09-30
Debtors
Current
5,020,694 GBP2023-09-30
5,404,932 GBP2022-09-30
Cash at bank and in hand
3,019,766 GBP2023-09-30
4,283,080 GBP2022-09-30
Current Assets
8,040,460 GBP2023-09-30
9,688,012 GBP2022-09-30
Net Current Assets/Liabilities
2,411,091 GBP2023-09-30
2,288,660 GBP2022-09-30
Total Assets Less Current Liabilities
3,434,296 GBP2023-09-30
3,377,476 GBP2022-09-30
Net Assets/Liabilities
2,540,190 GBP2023-09-30
2,483,370 GBP2022-09-30
Equity
Called up share capital
105,007 GBP2023-09-30
105,007 GBP2022-09-30
105,007 GBP2021-09-30
Retained earnings (accumulated losses)
2,435,183 GBP2023-09-30
2,378,363 GBP2022-09-30
2,018,363 GBP2021-09-30
Equity
2,540,190 GBP2023-09-30
2,483,370 GBP2022-09-30
2,123,370 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
56,820 GBP2022-10-01 ~ 2023-09-30
360,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
197,068 GBP2022-10-01 ~ 2023-09-30
215,270 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
7,292,803 GBP2022-10-01 ~ 2023-09-30
8,427,717 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
908,300 GBP2022-10-01 ~ 2023-09-30
1,060,823 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
8,399,866 GBP2022-10-01 ~ 2023-09-30
9,702,695 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
172022-10-01 ~ 2023-09-30
142021-10-01 ~ 2022-09-30
Average Number of Employees
822022-10-01 ~ 2023-09-30
812021-10-01 ~ 2022-09-30
Director Remuneration
3,310,331 GBP2022-10-01 ~ 2023-09-30
4,732,410 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
22,000 GBP2022-10-01 ~ 2023-09-30
20,000 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
14,205 GBP2022-10-01 ~ 2023-09-30
68,343 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,104,921 GBP2023-09-30
1,870,255 GBP2022-09-30
Tools/Equipment for furniture and fittings
973,893 GBP2023-09-30
1,197,960 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,078,814 GBP2023-09-30
3,068,215 GBP2022-09-30
Property, Plant & Equipment - Disposals
Land and buildings
-780,027 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
-342,029 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-1,122,056 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
215,596 GBP2023-09-30
907,269 GBP2022-09-30
Tools/Equipment for furniture and fittings
840,015 GBP2023-09-30
1,072,132 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,055,611 GBP2023-09-30
1,979,401 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,342 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
108,726 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,068 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-780,015 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
-340,843 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,120,858 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
889,325 GBP2023-09-30
962,986 GBP2022-09-30
Tools/Equipment for furniture and fittings
133,878 GBP2023-09-30
125,828 GBP2022-09-30
Investments in Subsidiaries
2 GBP2023-09-30
2 GBP2022-09-30
Cost valuation
2 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,187,936 GBP2023-09-30
3,546,118 GBP2022-09-30
Amounts Owed By Related Parties
Current
585,733 GBP2023-09-30
703,430 GBP2022-09-30
Other Debtors
Current
36,080 GBP2023-09-30
28,902 GBP2022-09-30
Prepayments
Current
395,905 GBP2023-09-30
380,695 GBP2022-09-30
Cash and Cash Equivalents
3,019,766 GBP2023-09-30
4,283,080 GBP2022-09-30
Trade Creditors/Trade Payables
487,581 GBP2023-09-30
539,611 GBP2022-09-30
Amounts Owed to Related Parties
1,274,107 GBP2023-09-30
898,649 GBP2022-09-30
Taxation/Social Security Payable
329,265 GBP2023-09-30
419,510 GBP2022-09-30
Other Creditors
39,515 GBP2023-09-30
18,250 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
105,007 shares2023-09-30
105,007 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,036 GBP2023-09-30
Between two and five year
37,479 GBP2022-09-30
More than five year
5,087,500 GBP2023-09-30
5,637,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,104,536 GBP2023-09-30
5,674,979 GBP2022-09-30