Turnover/Revenue
14,738,738 GBP2023-10-01 ~ 2024-09-30
14,393,525 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-2,993,110 GBP2023-10-01 ~ 2024-09-30
-3,301,905 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
11,745,628 GBP2023-10-01 ~ 2024-09-30
11,091,620 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-15,248,357 GBP2023-10-01 ~ 2024-09-30
-11,116,397 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,003 GBP2023-10-01 ~ 2024-09-30
7,640 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-6,945 GBP2023-10-01 ~ 2024-09-30
-8,587 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
56,545 GBP2023-10-01 ~ 2024-09-30
56,820 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
60,000 GBP2023-10-01 ~ 2024-09-30
56,820 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
60,000 GBP2023-10-01 ~ 2024-09-30
56,820 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
179,325 GBP2024-09-30
1,023,203 GBP2023-09-30
Fixed Assets - Investments
2 GBP2024-09-30
2 GBP2023-09-30
Fixed Assets
179,327 GBP2024-09-30
1,023,205 GBP2023-09-30
Debtors
Current
8,257,142 GBP2024-09-30
5,020,694 GBP2023-09-30
Cash at bank and in hand
3,298,802 GBP2024-09-30
3,019,766 GBP2023-09-30
Current Assets
11,555,944 GBP2024-09-30
8,040,460 GBP2023-09-30
Net Current Assets/Liabilities
2,420,863 GBP2024-09-30
2,411,091 GBP2023-09-30
Total Assets Less Current Liabilities
2,600,190 GBP2024-09-30
3,434,296 GBP2023-09-30
Net Assets/Liabilities
2,600,190 GBP2024-09-30
2,540,190 GBP2023-09-30
Equity
Called up share capital
105,007 GBP2024-09-30
105,007 GBP2023-09-30
105,007 GBP2022-09-30
Retained earnings (accumulated losses)
2,495,183 GBP2024-09-30
2,435,183 GBP2023-09-30
2,378,363 GBP2022-09-30
Equity
2,600,190 GBP2024-09-30
2,540,190 GBP2023-09-30
2,483,370 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
60,000 GBP2023-10-01 ~ 2024-09-30
56,820 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
125,384 GBP2023-10-01 ~ 2024-09-30
197,068 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
9,298,081 GBP2023-10-01 ~ 2024-09-30
7,292,803 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
1,177,193 GBP2023-10-01 ~ 2024-09-30
908,300 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
10,810,148 GBP2023-10-01 ~ 2024-09-30
8,399,866 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
182023-10-01 ~ 2024-09-30
172022-10-01 ~ 2023-09-30
Average Number of Employees
842023-10-01 ~ 2024-09-30
822022-10-01 ~ 2023-09-30
Director Remuneration
5,172,708 GBP2023-10-01 ~ 2024-09-30
3,310,331 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
24,158 GBP2023-10-01 ~ 2024-09-30
22,000 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
14,136 GBP2023-10-01 ~ 2024-09-30
14,205 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
140,382 GBP2024-09-30
1,104,921 GBP2023-09-30
Tools/Equipment for furniture and fittings
1,018,619 GBP2024-09-30
973,893 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,159,001 GBP2024-09-30
2,078,814 GBP2023-09-30
Property, Plant & Equipment - Disposals
Land and buildings
-995,000 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
-16,524 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-1,011,524 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
35,004 GBP2024-09-30
215,596 GBP2023-09-30
Tools/Equipment for furniture and fittings
944,672 GBP2024-09-30
840,015 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
979,676 GBP2024-09-30
1,055,611 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,118 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
118,266 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,384 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-187,710 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
-13,609 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-201,319 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
105,378 GBP2024-09-30
889,325 GBP2023-09-30
Tools/Equipment for furniture and fittings
73,947 GBP2024-09-30
133,878 GBP2023-09-30
Investments in Subsidiaries
2 GBP2024-09-30
2 GBP2023-09-30
Cost valuation
2 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,237,621 GBP2024-09-30
3,187,936 GBP2023-09-30
Amounts Owed By Related Parties
Current
360,191 GBP2024-09-30
585,733 GBP2023-09-30
Other Debtors
Current
3,549,623 GBP2024-09-30
36,080 GBP2023-09-30
Prepayments
Current
384,882 GBP2024-09-30
395,905 GBP2023-09-30
Cash and Cash Equivalents
3,298,802 GBP2024-09-30
3,019,766 GBP2023-09-30
Trade Creditors/Trade Payables
589,117 GBP2024-09-30
487,581 GBP2023-09-30
Amounts Owed to Related Parties
1,066,498 GBP2024-09-30
1,274,107 GBP2023-09-30
Taxation/Social Security Payable
208,639 GBP2024-09-30
329,265 GBP2023-09-30
Other Creditors
126,324 GBP2024-09-30
22,392 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
105,007 shares2024-09-30
105,007 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
550,000 GBP2024-09-30
17,036 GBP2023-09-30
More than five year
5,087,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
550,000 GBP2024-09-30
5,104,536 GBP2023-09-30