Average Number of Employees
362023-10-01 ~ 2024-09-30
322022-10-01 ~ 2023-09-30
Intangible Assets
103,728 GBP2024-09-30
Property, Plant & Equipment
446,974 GBP2024-09-30
364,011 GBP2023-09-30
Fixed Assets - Investments
1,668,135 GBP2024-09-30
Fixed Assets
2,218,837 GBP2024-09-30
364,011 GBP2023-09-30
Total Inventories
452,497 GBP2024-09-30
334,697 GBP2023-09-30
Debtors
Current
838,650 GBP2024-09-30
966,848 GBP2023-09-30
Cash at bank and in hand
2,811,931 GBP2024-09-30
3,437,287 GBP2023-09-30
Current Assets
4,103,078 GBP2024-09-30
4,738,832 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,402,309 GBP2024-09-30
-1,554,641 GBP2023-09-30
Net Current Assets/Liabilities
1,700,769 GBP2024-09-30
3,184,191 GBP2023-09-30
Total Assets Less Current Liabilities
3,919,606 GBP2024-09-30
3,548,202 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-359,471 GBP2024-09-30
-71,834 GBP2023-09-30
Net Assets/Liabilities
3,534,002 GBP2024-09-30
3,453,040 GBP2023-09-30
Equity
Called up share capital
26,316 GBP2024-09-30
25,000 GBP2023-09-30
Share premium
42,684 GBP2024-09-30
Retained earnings (accumulated losses)
3,465,002 GBP2024-09-30
3,428,040 GBP2023-09-30
Equity
3,534,002 GBP2024-09-30
3,453,040 GBP2023-09-30
Intangible Assets - Gross Cost
Development expenditure
107,305 GBP2024-09-30
41,900 GBP2023-09-30
Goodwill
1,001,996 GBP2024-09-30
1,001,996 GBP2023-09-30
Intangible Assets - Gross Cost
1,109,301 GBP2024-09-30
1,043,896 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,577 GBP2024-09-30
41,900 GBP2023-09-30
Goodwill
1,001,996 GBP2024-09-30
1,001,996 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,005,573 GBP2024-09-30
1,043,896 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
3,577 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
103,728 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,316 GBP2024-09-30
30,316 GBP2023-09-30
Motor vehicles
526,772 GBP2024-09-30
357,186 GBP2023-09-30
Furniture and fittings
65,209 GBP2024-09-30
51,766 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
846,390 GBP2024-09-30
647,666 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,042 GBP2023-09-30
Motor vehicles
229,338 GBP2023-09-30
Furniture and fittings
40,455 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
283,655 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
50,709 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases, Plant and equipment
6,063 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
44,921 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
50,984 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,105 GBP2024-09-30
Motor vehicles
306,273 GBP2024-09-30
Furniture and fittings
46,089 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
399,416 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
20,211 GBP2024-09-30
26,274 GBP2023-09-30
Motor vehicles
220,499 GBP2024-09-30
127,848 GBP2023-09-30
Furniture and fittings
19,120 GBP2024-09-30
11,311 GBP2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
20,211 GBP2024-09-30
26,274 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
216,317 GBP2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
126,895 GBP2023-09-30
Under hire purchased contracts or finance leases
236,528 GBP2024-09-30
153,169 GBP2023-09-30
Investments in Subsidiaries
1,668,135 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
779,178 GBP2024-09-30
822,999 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
11,523 GBP2024-09-30
73,188 GBP2023-09-30
Other Debtors
Current
4,966 GBP2024-09-30
1,764 GBP2023-09-30
Prepayments/Accrued Income
Current
42,983 GBP2024-09-30
68,897 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
87,077 GBP2024-09-30
45,666 GBP2023-09-30
Trade Creditors/Trade Payables
Current
495,083 GBP2024-09-30
399,246 GBP2023-09-30
Amounts owed to group undertakings
Current
1,183,646 GBP2024-09-30
768,453 GBP2023-09-30
Corporation Tax Payable
Current
50,098 GBP2024-09-30
136,816 GBP2023-09-30
Taxation/Social Security Payable
Current
98,451 GBP2024-09-30
115,148 GBP2023-09-30
Other Creditors
Current
408,879 GBP2024-09-30
3,699 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
79,075 GBP2024-09-30
85,613 GBP2023-09-30
Creditors
Current
2,402,309 GBP2024-09-30
1,554,641 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
109,471 GBP2024-09-30
71,834 GBP2023-09-30
Other Creditors
Non-current
250,000 GBP2024-09-30
Creditors
Non-current
359,471 GBP2024-09-30
71,834 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-09-30
25,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,316 shares2024-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,243 GBP2024-09-30
187,442 GBP2023-09-30
Between one and five year
209,063 GBP2024-09-30
392,629 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
418,306 GBP2024-09-30
580,071 GBP2023-09-30