Average Number of Employees
292021-10-01 ~ 2022-09-30
312020-10-01 ~ 2021-09-30
Intangible Assets
1,746 GBP2022-09-30
5,936 GBP2021-09-30
Property, Plant & Equipment
89,760 GBP2022-09-30
113,618 GBP2021-09-30
Fixed Assets
91,506 GBP2022-09-30
119,554 GBP2021-09-30
Total Inventories
313,635 GBP2022-09-30
261,270 GBP2021-09-30
Debtors
Current
709,047 GBP2022-09-30
528,257 GBP2021-09-30
Cash at bank and in hand
2,877,103 GBP2022-09-30
2,787,518 GBP2021-09-30
Current Assets
3,899,785 GBP2022-09-30
3,577,045 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-1,121,970 GBP2022-09-30
-938,449 GBP2021-09-30
Net Current Assets/Liabilities
2,777,815 GBP2022-09-30
2,638,596 GBP2021-09-30
Total Assets Less Current Liabilities
2,869,321 GBP2022-09-30
2,758,150 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-11,154 GBP2022-09-30
-24,107 GBP2021-09-30
Net Assets/Liabilities
2,858,167 GBP2022-09-30
2,734,043 GBP2021-09-30
Equity
Called up share capital
25,000 GBP2022-09-30
25,000 GBP2021-09-30
Retained earnings (accumulated losses)
2,833,167 GBP2022-09-30
2,709,043 GBP2021-09-30
Equity
2,858,167 GBP2022-09-30
2,734,043 GBP2021-09-30
Intangible Assets - Gross Cost
Development expenditure
41,900 GBP2021-09-30
Goodwill
1,001,996 GBP2021-09-30
Intangible Assets - Gross Cost
1,043,896 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,154 GBP2022-09-30
35,964 GBP2021-09-30
Goodwill
1,001,996 GBP2022-09-30
1,001,996 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,042,150 GBP2022-09-30
1,037,960 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
4,190 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Development expenditure
1,746 GBP2022-09-30
5,936 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
281,708 GBP2022-09-30
257,958 GBP2021-09-30
Furniture and fittings
44,288 GBP2022-09-30
41,583 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
325,996 GBP2022-09-30
299,541 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
151,431 GBP2021-09-30
Furniture and fittings
34,492 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
185,923 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,040 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings, Owned/Freehold
2,993 GBP2021-10-01 ~ 2022-09-30
Owned/Freehold
4,033 GBP2021-10-01 ~ 2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
46,280 GBP2021-10-01 ~ 2022-09-30
Under hire purchased contracts or finance leases
46,280 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
198,751 GBP2022-09-30
Furniture and fittings
37,485 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
236,236 GBP2022-09-30
Property, Plant & Equipment
Motor vehicles
82,957 GBP2022-09-30
106,527 GBP2021-09-30
Furniture and fittings
6,803 GBP2022-09-30
7,091 GBP2021-09-30
Motor vehicles, Under hire purchased contracts or finance leases
80,965 GBP2022-09-30
103,495 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
658,696 GBP2022-09-30
398,108 GBP2021-09-30
Other Debtors
Current
16,733 GBP2022-09-30
98,248 GBP2021-09-30
Prepayments/Accrued Income
Current
23,522 GBP2022-09-30
31,901 GBP2021-09-30
Debtors - Deferred Tax Asset
Current
10,096 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
31,537 GBP2022-09-30
44,883 GBP2021-09-30
Trade Creditors/Trade Payables
Current
366,564 GBP2022-09-30
398,139 GBP2021-09-30
Amounts owed to group undertakings
Current
550,923 GBP2022-09-30
378,294 GBP2021-09-30
Corporation Tax Payable
Current
18,103 GBP2022-09-30
Taxation/Social Security Payable
Current
90,397 GBP2022-09-30
65,083 GBP2021-09-30
Other Creditors
Current
15,109 GBP2022-09-30
432 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
49,337 GBP2022-09-30
51,618 GBP2021-09-30
Creditors
Current
1,121,970 GBP2022-09-30
938,449 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
11,154 GBP2022-09-30
24,107 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,582 GBP2022-09-30
12,513 GBP2021-09-30
Between one and five year
540,145 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
730,727 GBP2022-09-30
12,513 GBP2021-09-30