82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
462023-10-01 ~ 2024-09-30
692022-10-01 ~ 2023-09-30
Turnover/Revenue
3,863,593 GBP2023-10-01 ~ 2024-09-30
7,197,357 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-1,045,378 GBP2023-10-01 ~ 2024-09-30
-2,802,053 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,818,215 GBP2023-10-01 ~ 2024-09-30
4,395,304 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,673,498 GBP2023-10-01 ~ 2024-09-30
-4,451,534 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
255,058 GBP2023-10-01 ~ 2024-09-30
515,791 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
192,747 GBP2023-10-01 ~ 2024-09-30
877,692 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
176,222 GBP2023-10-01 ~ 2024-09-30
760,384 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
974,929 GBP2024-09-30
864,042 GBP2023-09-30
Total Inventories
135,310 GBP2024-09-30
110,871 GBP2023-09-30
Debtors
Current
6,653,748 GBP2024-09-30
7,054,078 GBP2023-09-30
Cash at bank and in hand
96 GBP2024-09-30
96 GBP2023-09-30
Current Assets
6,789,154 GBP2024-09-30
7,165,045 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,761,696 GBP2024-09-30
-6,175,644 GBP2023-09-30
Net Current Assets/Liabilities
1,027,458 GBP2024-09-30
989,401 GBP2023-09-30
Total Assets Less Current Liabilities
2,002,387 GBP2024-09-30
1,853,443 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-302,822 GBP2024-09-30
Net Assets/Liabilities
1,699,565 GBP2024-09-30
1,552,343 GBP2023-09-30
Equity
Called up share capital
95 GBP2024-09-30
90 GBP2023-09-30
90 GBP2022-10-01
Share premium
30,995 GBP2024-09-30
Capital redemption reserve
10 GBP2024-09-30
10 GBP2023-09-30
10 GBP2022-10-01
Retained earnings (accumulated losses)
1,668,465 GBP2024-09-30
1,552,243 GBP2023-09-30
1,582,425 GBP2022-10-01
Equity
1,699,565 GBP2024-09-30
1,552,343 GBP2023-09-30
1,582,525 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
176,222 GBP2023-10-01 ~ 2024-09-30
760,384 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2023-10-01 ~ 2024-09-30
-790,566 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-60,000 GBP2023-10-01 ~ 2024-09-30
-790,566 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
5 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
31,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
389,198 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,485,471 GBP2023-10-01 ~ 2024-09-30
2,420,021 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
148,280 GBP2023-10-01 ~ 2024-09-30
252,834 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,683,425 GBP2023-10-01 ~ 2024-09-30
2,747,342 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
91,333 GBP2023-10-01 ~ 2024-09-30
150,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,790 GBP2023-10-01 ~ 2024-09-30
107,747 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
48,187 GBP2023-10-01 ~ 2024-09-30
193,164 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
234,799 GBP2024-09-30
234,799 GBP2023-09-30
Plant and equipment
6,438 GBP2024-09-30
6,438 GBP2023-09-30
Motor vehicles
1,614,629 GBP2024-09-30
1,336,189 GBP2023-09-30
Furniture and fittings
8,254 GBP2024-09-30
7,329 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,864,120 GBP2024-09-30
1,584,755 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-179,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-179,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,232 GBP2023-09-30
Motor vehicles
633,807 GBP2023-09-30
Furniture and fittings
4,204 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
720,713 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
206 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
61,446 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
237,758 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
237,758 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-160,537 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-160,537 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,438 GBP2024-09-30
Motor vehicles
797,139 GBP2024-09-30
Furniture and fittings
5,127 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
889,191 GBP2024-09-30
Property, Plant & Equipment
Buildings
154,312 GBP2024-09-30
158,329 GBP2023-09-30
Motor vehicles
817,490 GBP2024-09-30
702,382 GBP2023-09-30
Furniture and fittings
3,127 GBP2024-09-30
3,125 GBP2023-09-30
Plant and equipment
206 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
795,886 GBP2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
700,392 GBP2023-09-30
Finished Goods/Goods for Resale
135,310 GBP2024-09-30
110,871 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
458,677 GBP2024-09-30
710,728 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
6,122,871 GBP2024-09-30
6,268,190 GBP2023-09-30
Other Debtors
Current
14,277 GBP2024-09-30
20,558 GBP2023-09-30
Prepayments/Accrued Income
Current
8,693 GBP2024-09-30
26,162 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
49,230 GBP2024-09-30
28,440 GBP2023-09-30
Bank Overdrafts
-3,812,403 GBP2024-09-30
-4,408,938 GBP2023-09-30
Cash and Cash Equivalents
-3,812,307 GBP2024-09-30
-4,408,842 GBP2023-09-30
Bank Overdrafts
Current
3,812,403 GBP2024-09-30
4,408,938 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
315,468 GBP2024-09-30
272,975 GBP2023-09-30
Amounts owed to group undertakings
Current
11,027 GBP2024-09-30
Corporation Tax Payable
Current
37,315 GBP2024-09-30
9,561 GBP2023-09-30
Trade Creditors/Trade Payables
Current
390,504 GBP2024-09-30
329,861 GBP2023-09-30
Taxation/Social Security Payable
Current
93,730 GBP2024-09-30
47,338 GBP2023-09-30
Other Creditors
Current
18,582 GBP2024-09-30
19,716 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,082,667 GBP2024-09-30
1,087,255 GBP2023-09-30
Creditors
Current
5,761,696 GBP2024-09-30
6,175,644 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
302,822 GBP2024-09-30
301,100 GBP2023-09-30
Creditors
Non-current
302,822 GBP2024-09-30
301,100 GBP2023-09-30
Minimum gross finance lease payments owing
618,290 GBP2024-09-30
574,075 GBP2023-09-30
Net Deferred Tax Liability/Asset
49,230 GBP2024-09-30
28,440 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
20,790 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2024-09-30
90 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
474 shares2024-09-30
Par Value of Share
Class 2 ordinary share
0.012023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,096 GBP2024-09-30
126,451 GBP2023-09-30
Between one and five year
233,615 GBP2024-09-30
227,532 GBP2023-09-30
More than five year
88,177 GBP2024-09-30
127,367 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,888 GBP2024-09-30
481,350 GBP2023-09-30