Average Number of Employees
982024-04-01 ~ 2025-03-31
1002023-04-01 ~ 2024-03-31
Turnover/Revenue
13,816,503 GBP2024-04-01 ~ 2025-03-31
13,862,660 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-11,914,754 GBP2024-04-01 ~ 2025-03-31
-11,185,232 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,901,749 GBP2024-04-01 ~ 2025-03-31
2,677,428 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,725,080 GBP2024-04-01 ~ 2025-03-31
-2,685,219 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-731,084 GBP2024-04-01 ~ 2025-03-31
-3,291 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
35,820 GBP2024-04-01 ~ 2025-03-31
23,451 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-695,611 GBP2024-04-01 ~ 2025-03-31
19,217 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
1,388,188 GBP2025-03-31
2,083,799 GBP2024-03-31
1,932,292 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-695,611 GBP2024-04-01 ~ 2025-03-31
166,507 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
92,058 GBP2025-03-31
95,452 GBP2024-03-31
Total Inventories
51,377 GBP2025-03-31
33,555 GBP2024-03-31
Debtors
Current
2,787,440 GBP2025-03-31
5,991,267 GBP2024-03-31
Cash at bank and in hand
16,458 GBP2025-03-31
74,041 GBP2024-03-31
Current Assets
2,855,275 GBP2025-03-31
6,098,863 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,109,334 GBP2024-03-31
Net Current Assets/Liabilities
1,297,312 GBP2025-03-31
1,989,529 GBP2024-03-31
Total Assets Less Current Liabilities
1,389,370 GBP2025-03-31
2,084,981 GBP2024-03-31
Net Assets/Liabilities
1,389,370 GBP2025-03-31
2,084,981 GBP2024-03-31
Equity
Called up share capital
362 GBP2025-03-31
362 GBP2024-03-31
Capital redemption reserve
820 GBP2025-03-31
820 GBP2024-03-31
Equity
1,389,370 GBP2025-03-31
2,084,981 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
152024-04-01 ~ 2025-03-31
Office equipment
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
24,000 GBP2024-04-01 ~ 2025-03-31
17,390 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,645,090 GBP2024-04-01 ~ 2025-03-31
4,977,872 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
618,557 GBP2024-04-01 ~ 2025-03-31
508,009 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,405,857 GBP2024-04-01 ~ 2025-03-31
5,578,700 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-173,903 GBP2024-04-01 ~ 2025-03-31
4,804 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,108 GBP2025-03-31
5,108 GBP2024-03-31
Plant and equipment
157,274 GBP2025-03-31
123,157 GBP2024-03-31
Motor vehicles
3,187 GBP2025-03-31
3,187 GBP2024-03-31
Furniture and fittings
26,346 GBP2025-03-31
26,346 GBP2024-03-31
Office equipment
623,182 GBP2025-03-31
620,032 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
815,097 GBP2025-03-31
777,830 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
84,185 GBP2024-03-31
Motor vehicles
3,187 GBP2024-03-31
Office equipment
595,006 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
682,378 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
40,661 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,054 GBP2025-03-31
Motor vehicles
3,187 GBP2025-03-31
Office equipment
622,798 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
723,039 GBP2025-03-31
Property, Plant & Equipment
Buildings
5,108 GBP2025-03-31
5,108 GBP2024-03-31
Plant and equipment
60,220 GBP2025-03-31
38,972 GBP2024-03-31
Furniture and fittings
26,346 GBP2025-03-31
26,346 GBP2024-03-31
Office equipment
384 GBP2025-03-31
25,026 GBP2024-03-31
Raw materials and consumables
51,377 GBP2025-03-31
33,555 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,892,987 GBP2025-03-31
2,921,984 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
9,018 GBP2025-03-31
929,066 GBP2024-03-31
Other Debtors
Current
11,714 GBP2024-03-31
Prepayments/Accrued Income
Current
393,695 GBP2025-03-31
356,356 GBP2024-03-31
Trade Creditors/Trade Payables
Current
337,705 GBP2025-03-31
548,351 GBP2024-03-31
Amounts owed to group undertakings
Current
210,833 GBP2025-03-31
2,731,818 GBP2024-03-31
Taxation/Social Security Payable
Current
383,270 GBP2025-03-31
522,104 GBP2024-03-31
Other Creditors
Current
36,663 GBP2025-03-31
62,333 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
589,492 GBP2025-03-31
244,728 GBP2024-03-31
Creditors
Current
1,557,963 GBP2025-03-31
4,109,334 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
362 shares2025-03-31
362 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,240 GBP2025-03-31
74,826 GBP2024-03-31
Between one and five year
19,662 GBP2025-03-31
35,871 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,902 GBP2025-03-31
110,697 GBP2024-03-31