Average Number of Employees
1002023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Turnover/Revenue
13,862,660 GBP2023-04-01 ~ 2024-03-31
10,325,848 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,185,232 GBP2023-04-01 ~ 2024-03-31
-8,424,852 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,677,428 GBP2023-04-01 ~ 2024-03-31
1,900,996 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,685,219 GBP2023-04-01 ~ 2024-03-31
-2,313,708 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-3,291 GBP2023-04-01 ~ 2024-03-31
-412,712 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
23,451 GBP2023-04-01 ~ 2024-03-31
27,599 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
19,217 GBP2023-04-01 ~ 2024-03-31
-387,024 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,083,799 GBP2024-03-31
1,932,292 GBP2023-03-31
2,253,742 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
166,507 GBP2023-04-01 ~ 2024-03-31
-321,450 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
95,452 GBP2024-03-31
43,625 GBP2023-03-31
Total Inventories
33,555 GBP2024-03-31
38,333 GBP2023-03-31
Debtors
Current
5,991,267 GBP2024-03-31
3,500,426 GBP2023-03-31
Cash at bank and in hand
74,041 GBP2024-03-31
28,546 GBP2023-03-31
Current Assets
6,098,863 GBP2024-03-31
3,567,305 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,109,334 GBP2024-03-31
-1,677,456 GBP2023-03-31
Net Current Assets/Liabilities
1,989,529 GBP2024-03-31
1,889,849 GBP2023-03-31
Total Assets Less Current Liabilities
2,084,981 GBP2024-03-31
1,933,474 GBP2023-03-31
Net Assets/Liabilities
2,084,981 GBP2024-03-31
1,933,474 GBP2023-03-31
Equity
Called up share capital
362 GBP2024-03-31
362 GBP2023-03-31
Capital redemption reserve
820 GBP2024-03-31
820 GBP2023-03-31
Equity
2,084,981 GBP2024-03-31
1,933,474 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Office equipment
252023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,390 GBP2023-04-01 ~ 2024-03-31
15,260 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,977,872 GBP2023-04-01 ~ 2024-03-31
3,921,924 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
508,009 GBP2023-04-01 ~ 2024-03-31
426,127 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,578,700 GBP2023-04-01 ~ 2024-03-31
4,424,761 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
4,804 GBP2023-04-01 ~ 2024-03-31
-73,535 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
123,157 GBP2024-03-31
112,301 GBP2023-03-31
Motor vehicles
3,187 GBP2024-03-31
3,187 GBP2023-03-31
Office equipment
620,032 GBP2024-03-31
585,729 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
777,830 GBP2024-03-31
701,217 GBP2023-03-31
Buildings
5,108 GBP2024-03-31
Furniture and fittings
26,346 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
70,988 GBP2023-03-31
Motor vehicles
3,187 GBP2023-03-31
Office equipment
583,417 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
657,592 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,197 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
11,589 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
24,786 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
84,185 GBP2024-03-31
Motor vehicles
3,187 GBP2024-03-31
Office equipment
595,006 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,378 GBP2024-03-31
Property, Plant & Equipment
Buildings
5,108 GBP2024-03-31
Plant and equipment
38,972 GBP2024-03-31
41,313 GBP2023-03-31
Furniture and fittings
26,346 GBP2024-03-31
Office equipment
25,026 GBP2024-03-31
2,312 GBP2023-03-31
Raw materials and consumables
33,555 GBP2024-03-31
38,333 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,921,984 GBP2024-03-31
1,586,508 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
929,066 GBP2024-03-31
863,413 GBP2023-03-31
Other Debtors
Current
11,714 GBP2024-03-31
17,074 GBP2023-03-31
Prepayments/Accrued Income
Current
356,356 GBP2024-03-31
258,824 GBP2023-03-31
Trade Creditors/Trade Payables
Current
548,351 GBP2024-03-31
193,256 GBP2023-03-31
Amounts owed to group undertakings
Current
2,731,818 GBP2024-03-31
1,042,608 GBP2023-03-31
Taxation/Social Security Payable
Current
522,104 GBP2024-03-31
349,759 GBP2023-03-31
Other Creditors
Current
62,333 GBP2024-03-31
11,912 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
244,728 GBP2024-03-31
79,921 GBP2023-03-31
Creditors
Current
4,109,334 GBP2024-03-31
1,677,456 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
362 shares2024-03-31
362 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,826 GBP2024-03-31
Between one and five year
35,871 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,697 GBP2024-03-31