Average Number of Employees
912023-01-01 ~ 2023-12-31
952022-01-01 ~ 2022-12-31
Turnover/Revenue
12,714,842 GBP2023-01-01 ~ 2023-12-31
12,735,865 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,844,585 GBP2023-01-01 ~ 2023-12-31
-10,647,383 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,870,257 GBP2023-01-01 ~ 2023-12-31
2,088,482 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,068,844 GBP2023-01-01 ~ 2023-12-31
-1,925,476 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-149,900 GBP2023-01-01 ~ 2023-12-31
210,506 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-251,466 GBP2023-01-01 ~ 2023-12-31
155,902 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-771,352 GBP2023-01-01 ~ 2023-12-31
235,193 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,966,893 GBP2023-12-31
1,375,092 GBP2022-12-31
Total Inventories
81,663 GBP2023-12-31
39,295 GBP2022-12-31
Debtors
Current
12,488,190 GBP2023-12-31
12,040,279 GBP2022-12-31
Cash at bank and in hand
141,698 GBP2023-12-31
366,386 GBP2022-12-31
Current Assets
12,711,551 GBP2023-12-31
12,445,960 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,674,364 GBP2023-12-31
-2,106,614 GBP2022-12-31
Net Current Assets/Liabilities
10,037,187 GBP2023-12-31
10,339,346 GBP2022-12-31
Total Assets Less Current Liabilities
12,004,080 GBP2023-12-31
11,714,438 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-651,470 GBP2023-12-31
-25,832 GBP2022-12-31
Net Assets/Liabilities
10,917,254 GBP2023-12-31
11,688,606 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
10,917,154 GBP2023-12-31
11,688,506 GBP2022-12-31
11,453,313 GBP2022-01-01
Equity
10,917,254 GBP2023-12-31
11,688,606 GBP2022-12-31
11,453,413 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-771,352 GBP2023-01-01 ~ 2023-12-31
235,193 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-771,352 GBP2023-01-01 ~ 2023-12-31
235,193 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-771,352 GBP2023-01-01 ~ 2023-12-31
235,193 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,835 GBP2023-01-01 ~ 2023-12-31
10,275 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,391,197 GBP2023-01-01 ~ 2023-12-31
3,403,273 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
344,825 GBP2023-01-01 ~ 2023-12-31
348,101 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,794,587 GBP2023-01-01 ~ 2023-12-31
3,805,654 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
73,255 GBP2023-01-01 ~ 2023-12-31
83,472 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
235,685 GBP2023-01-01 ~ 2023-12-31
-59,004 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
301,902 GBP2023-12-31
301,902 GBP2022-12-31
Motor vehicles
3,716,626 GBP2023-12-31
3,700,500 GBP2022-12-31
Furniture and fittings
165,648 GBP2023-12-31
165,648 GBP2022-12-31
Computers
33,936 GBP2023-12-31
32,956 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,473,659 GBP2023-12-31
4,456,553 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-1,262,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,262,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
267,594 GBP2022-12-31
Motor vehicles
2,642,706 GBP2022-12-31
Furniture and fittings
149,045 GBP2022-12-31
Computers
15,877 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,081,461 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,727 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
174,169 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
9,910 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,592 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
231,952 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
248,450 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
248,450 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,055,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,055,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
283,321 GBP2023-12-31
Motor vehicles
2,010,228 GBP2023-12-31
Furniture and fittings
158,955 GBP2023-12-31
Computers
22,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,506,766 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
18,581 GBP2023-12-31
34,308 GBP2022-12-31
Motor vehicles
1,706,398 GBP2023-12-31
1,057,794 GBP2022-12-31
Furniture and fittings
6,693 GBP2023-12-31
16,603 GBP2022-12-31
Computers
11,467 GBP2023-12-31
17,079 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
1,146,434 GBP2023-12-31
148,384 GBP2022-12-31
Finished Goods/Goods for Resale
81,663 GBP2023-12-31
39,295 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,336,195 GBP2023-12-31
1,217,443 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,840,503 GBP2023-12-31
10,432,508 GBP2022-12-31
Prepayments/Accrued Income
Current
311,492 GBP2023-12-31
305,798 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
84,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,046,342 GBP2023-12-31
927,211 GBP2022-12-31
Amounts owed to group undertakings
Current
85,713 GBP2023-12-31
60,225 GBP2022-12-31
Taxation/Social Security Payable
Current
295,873 GBP2023-12-31
295,741 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
287,362 GBP2023-12-31
83,953 GBP2022-12-31
Other Creditors
Current
48,620 GBP2023-12-31
46,595 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
126,656 GBP2023-12-31
101,781 GBP2022-12-31
Creditors
Current
2,674,364 GBP2023-12-31
2,106,614 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
651,470 GBP2023-12-31
25,832 GBP2022-12-31
Minimum gross finance lease payments owing
106,547 GBP2023-12-31
111,500 GBP2022-12-31
Net Deferred Tax Liability/Asset
-435,356 GBP2023-12-31
84,530 GBP2022-12-31
5,239 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-519,886 GBP2023-01-01 ~ 2023-12-31
79,291 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-221,677 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
240,000 GBP2023-12-31
240,000 GBP2022-12-31
Between one and five year
960,000 GBP2023-12-31
960,000 GBP2022-12-31
More than five year
511,562 GBP2023-12-31
751,562 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,711,562 GBP2023-12-31
1,951,562 GBP2022-12-31