Average Number of Employees
982024-01-01 ~ 2024-12-31
912023-01-01 ~ 2023-12-31
Turnover/Revenue
14,076,803 GBP2024-01-01 ~ 2024-12-31
12,714,842 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,149,588 GBP2024-01-01 ~ 2024-12-31
-10,844,585 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,927,215 GBP2024-01-01 ~ 2024-12-31
1,870,257 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,907,521 GBP2024-01-01 ~ 2024-12-31
-2,068,844 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
82,794 GBP2024-01-01 ~ 2024-12-31
-149,900 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-33,003 GBP2024-01-01 ~ 2024-12-31
-251,466 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
236,753 GBP2024-01-01 ~ 2024-12-31
-771,352 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,504,422 GBP2024-12-31
1,966,893 GBP2023-12-31
Total Inventories
76,473 GBP2024-12-31
81,663 GBP2023-12-31
Debtors
Current
12,671,704 GBP2024-12-31
12,488,190 GBP2023-12-31
Cash at bank and in hand
311,902 GBP2024-12-31
141,698 GBP2023-12-31
Current Assets
13,060,079 GBP2024-12-31
12,711,551 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,910,904 GBP2024-12-31
-2,674,364 GBP2023-12-31
Net Current Assets/Liabilities
10,149,175 GBP2024-12-31
10,037,187 GBP2023-12-31
Total Assets Less Current Liabilities
11,653,597 GBP2024-12-31
12,004,080 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-333,990 GBP2024-12-31
-651,470 GBP2023-12-31
Net Assets/Liabilities
11,154,007 GBP2024-12-31
10,917,254 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
11,153,907 GBP2024-12-31
10,917,154 GBP2023-12-31
11,688,506 GBP2023-01-01
Equity
11,154,007 GBP2024-12-31
10,917,254 GBP2023-12-31
11,688,606 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
236,753 GBP2024-01-01 ~ 2024-12-31
-771,352 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
236,753 GBP2024-01-01 ~ 2024-12-31
-771,352 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
236,753 GBP2024-01-01 ~ 2024-12-31
-771,352 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,770 GBP2024-01-01 ~ 2024-12-31
12,835 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,575,392 GBP2024-01-01 ~ 2024-12-31
3,391,197 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
348,548 GBP2024-01-01 ~ 2024-12-31
344,825 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,983,201 GBP2024-01-01 ~ 2024-12-31
3,794,587 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
89,326 GBP2024-01-01 ~ 2024-12-31
73,255 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-41,596 GBP2024-01-01 ~ 2024-12-31
519,886 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-8,251 GBP2024-01-01 ~ 2024-12-31
-59,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
305,410 GBP2024-12-31
301,902 GBP2023-12-31
Motor vehicles
3,319,193 GBP2024-12-31
3,716,626 GBP2023-12-31
Furniture and fittings
165,852 GBP2024-12-31
165,648 GBP2023-12-31
Computers
34,671 GBP2024-12-31
33,936 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,080,673 GBP2024-12-31
4,473,659 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-410,139 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-410,139 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
283,321 GBP2023-12-31
Motor vehicles
2,010,228 GBP2023-12-31
Furniture and fittings
158,955 GBP2023-12-31
Computers
22,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,506,766 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,730 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
4,594 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
164,580 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
236,302 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
236,302 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-331,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-331,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
296,580 GBP2024-12-31
Motor vehicles
2,033,575 GBP2024-12-31
Furniture and fittings
161,685 GBP2024-12-31
Computers
27,063 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,576,251 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
8,830 GBP2024-12-31
18,581 GBP2023-12-31
Motor vehicles
1,285,618 GBP2024-12-31
1,706,398 GBP2023-12-31
Furniture and fittings
4,167 GBP2024-12-31
6,693 GBP2023-12-31
Computers
7,608 GBP2024-12-31
11,467 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
801,255 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,146,434 GBP2023-12-31
Finished Goods/Goods for Resale
76,473 GBP2024-12-31
81,663 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,318,376 GBP2024-12-31
1,336,195 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,034,058 GBP2024-12-31
10,840,503 GBP2023-12-31
Prepayments/Accrued Income
Current
319,270 GBP2024-12-31
311,492 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,144,648 GBP2024-12-31
1,046,342 GBP2023-12-31
Amounts owed to group undertakings
Current
45,575 GBP2024-12-31
85,713 GBP2023-12-31
Taxation/Social Security Payable
Current
316,110 GBP2024-12-31
295,873 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
286,277 GBP2024-12-31
287,362 GBP2023-12-31
Other Creditors
Current
49,881 GBP2024-12-31
48,620 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
244,753 GBP2024-12-31
126,656 GBP2023-12-31
Creditors
Current
2,910,904 GBP2024-12-31
2,674,364 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
333,990 GBP2024-12-31
651,470 GBP2023-12-31
Minimum gross finance lease payments owing
713,026 GBP2024-12-31
1,071,889 GBP2023-12-31
Net Deferred Tax Liability/Asset
-165,600 GBP2024-12-31
-435,356 GBP2023-12-31
84,530 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
269,756 GBP2024-01-01 ~ 2024-12-31
-519,886 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-166,515 GBP2024-12-31
-221,677 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
240,000 GBP2024-12-31
240,000 GBP2023-12-31
Between one and five year
960,000 GBP2024-12-31
960,000 GBP2023-12-31
More than five year
271,562 GBP2024-12-31
511,562 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,471,562 GBP2024-12-31
1,711,562 GBP2023-12-31