Average Number of Employees
392024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Turnover/Revenue
8,130,000 GBP2024-01-01 ~ 2024-12-31
8,220,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,130,000 GBP2024-01-01 ~ 2024-12-31
8,220,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,724,396 GBP2024-01-01 ~ 2024-12-31
-4,586,422 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
15,075,647 GBP2024-01-01 ~ 2024-12-31
-40,623,751 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,402 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
5,552,273 GBP2024-01-01 ~ 2024-12-31
-49,984,702 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,586,134 GBP2024-01-01 ~ 2024-12-31
-50,072,222 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Share premium
8,401,625 GBP2024-12-31
8,401,625 GBP2023-12-31
8,401,625 GBP2023-01-01
Retained earnings (accumulated losses)
-51,586,575 GBP2024-12-31
-57,172,709 GBP2023-12-31
-7,100,487 GBP2023-01-01
Equity
-43,184,850 GBP2024-12-31
-48,770,984 GBP2023-12-31
1,301,238 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,586,134 GBP2024-01-01 ~ 2024-12-31
-50,072,222 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,586,134 GBP2024-01-01 ~ 2024-12-31
-50,072,222 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
5,586,134 GBP2024-01-01 ~ 2024-12-31
-50,072,222 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,700 GBP2024-01-01 ~ 2024-12-31
9,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,808,206 GBP2024-01-01 ~ 2024-12-31
2,238,639 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
329,044 GBP2024-01-01 ~ 2024-12-31
305,266 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,279,233 GBP2024-01-01 ~ 2024-12-31
2,681,869 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
314,927 GBP2024-01-01 ~ 2024-12-31
467,404 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,066 GBP2024-01-01 ~ 2024-12-31
35,593 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,388,068 GBP2024-01-01 ~ 2024-12-31
-11,756,402 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
66,648,535 GBP2024-12-31
67,011,969 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
42,180 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
5,938,770 GBP2024-12-31
5,326,594 GBP2023-12-31
Other Debtors
Current
55,802 GBP2024-12-31
Prepayments/Accrued Income
Current
153,782 GBP2024-12-31
203,027 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
18,066 GBP2023-12-31
Debtors
Current
6,190,534 GBP2024-12-31
5,547,687 GBP2023-12-31
Cash at bank and in hand
322,325 GBP2024-12-31
29,986 GBP2023-12-31
Trade Creditors/Trade Payables
Current
436,017 GBP2024-12-31
274,111 GBP2023-12-31
Amounts owed to group undertakings
Current
77,139,006 GBP2024-12-31
77,191,991 GBP2023-12-31
Corporation Tax Payable
Current
51,927 GBP2023-12-31
Taxation/Social Security Payable
Current
501,492 GBP2024-12-31
563,579 GBP2023-12-31
Other Creditors
Current
150,000 GBP2024-12-31
14,560 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,984,419 GBP2024-12-31
1,595,360 GBP2023-12-31
Creditors
Current
80,210,934 GBP2024-12-31
79,691,528 GBP2023-12-31
Bank Borrowings
Non-current
36,135,310 GBP2024-12-31
41,619,098 GBP2023-12-31
Other Creditors
Non-current
50,000 GBP2023-12-31
Creditors
Non-current
36,135,310 GBP2024-12-31
41,669,098 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
36,135,310 GBP2024-12-31
Net Deferred Tax Liability/Asset
18,066 GBP2023-12-31
53,659 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,066 GBP2024-01-01 ~ 2024-12-31
-35,593 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31