Average Number of Employees
432023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Turnover/Revenue
8,220,000 GBP2023-01-01 ~ 2023-12-31
7,780,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,220,000 GBP2023-01-01 ~ 2023-12-31
7,780,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,586,422 GBP2023-01-01 ~ 2023-12-31
-4,759,579 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-40,623,751 GBP2023-01-01 ~ 2023-12-31
2,910,760 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-49,984,702 GBP2023-01-01 ~ 2023-12-31
-4,154,088 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-50,072,222 GBP2023-01-01 ~ 2023-12-31
-4,120,533 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Share premium
8,401,625 GBP2023-12-31
8,401,625 GBP2022-12-31
8,401,625 GBP2022-01-01
Retained earnings (accumulated losses)
-57,172,709 GBP2023-12-31
-7,100,487 GBP2022-12-31
-2,979,954 GBP2022-01-01
Equity
-48,770,984 GBP2023-12-31
1,301,238 GBP2022-12-31
5,421,771 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-50,072,222 GBP2023-01-01 ~ 2023-12-31
-4,120,533 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-50,072,222 GBP2023-01-01 ~ 2023-12-31
-4,120,533 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-50,072,222 GBP2023-01-01 ~ 2023-12-31
-4,120,533 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,238,639 GBP2023-01-01 ~ 2023-12-31
2,294,562 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
305,266 GBP2023-01-01 ~ 2023-12-31
299,136 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,681,869 GBP2023-01-01 ~ 2023-12-31
2,706,307 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
467,404 GBP2023-01-01 ~ 2023-12-31
493,830 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,593 GBP2023-01-01 ~ 2023-12-31
-20,677 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-11,756,402 GBP2023-01-01 ~ 2023-12-31
-789,277 GBP2022-01-01 ~ 2022-12-31
Investments in Subsidiaries
67,011,969 GBP2023-12-31
111,269,298 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,326,594 GBP2023-12-31
5,062,770 GBP2022-12-31
Prepayments/Accrued Income
Current
203,027 GBP2023-12-31
162,622 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
18,066 GBP2023-12-31
53,659 GBP2022-12-31
Debtors
Current
5,547,687 GBP2023-12-31
5,279,051 GBP2022-12-31
Cash at bank and in hand
29,986 GBP2023-12-31
106,959 GBP2022-12-31
Trade Creditors/Trade Payables
Current
274,111 GBP2023-12-31
278,635 GBP2022-12-31
Amounts owed to group undertakings
Current
77,191,991 GBP2023-12-31
74,904,498 GBP2022-12-31
Corporation Tax Payable
Current
51,927 GBP2023-12-31
Taxation/Social Security Payable
Current
563,579 GBP2023-12-31
528,973 GBP2022-12-31
Other Creditors
Current
14,560 GBP2023-12-31
12,474 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,595,360 GBP2023-12-31
1,101,230 GBP2022-12-31
Creditors
Current
79,691,528 GBP2023-12-31
76,825,810 GBP2022-12-31
Bank Borrowings
Non-current
41,619,098 GBP2023-12-31
38,528,260 GBP2022-12-31
Other Creditors
Non-current
50,000 GBP2023-12-31
Creditors
Non-current
41,669,098 GBP2023-12-31
38,528,260 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
41,619,098 GBP2023-12-31
Non-current, Between two and five year
38,528,260 GBP2022-12-31
Total Borrowings
41,619,098 GBP2023-12-31
38,528,260 GBP2022-12-31
Net Deferred Tax Liability/Asset
18,066 GBP2023-12-31
53,659 GBP2022-12-31
20,104 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-35,593 GBP2023-01-01 ~ 2023-12-31
33,555 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31