Average Number of Employees
2832024-01-01 ~ 2024-12-31
2422023-01-01 ~ 2023-12-31
Turnover/Revenue
45,803,427 GBP2024-01-01 ~ 2024-12-31
36,442,950 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-42,666,619 GBP2024-01-01 ~ 2024-12-31
-33,344,504 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,136,808 GBP2024-01-01 ~ 2024-12-31
3,098,446 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,373,026 GBP2024-01-01 ~ 2024-12-31
-3,065,409 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-236,218 GBP2024-01-01 ~ 2024-12-31
54,037 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-401,664 GBP2024-01-01 ~ 2024-12-31
-215,267 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-310,807 GBP2024-01-01 ~ 2024-12-31
-3,787 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
17,307 GBP2024-12-31
17,307 GBP2023-12-31
Property, Plant & Equipment
2,080,028 GBP2024-12-31
2,743,330 GBP2023-12-31
Fixed Assets
2,097,335 GBP2024-12-31
2,760,637 GBP2023-12-31
Total Inventories
85,170 GBP2024-12-31
98,733 GBP2023-12-31
Debtors
Current
13,547,311 GBP2024-12-31
11,918,329 GBP2023-12-31
Cash at bank and in hand
674,259 GBP2024-12-31
534,457 GBP2023-12-31
Current Assets
14,306,740 GBP2024-12-31
12,551,519 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,376,987 GBP2024-12-31
Net Current Assets/Liabilities
5,929,753 GBP2024-12-31
5,668,115 GBP2023-12-31
Total Assets Less Current Liabilities
8,027,088 GBP2024-12-31
8,428,752 GBP2023-12-31
Net Assets/Liabilities
8,019,633 GBP2024-12-31
8,330,440 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
8,019,632 GBP2024-12-31
8,330,439 GBP2023-12-31
8,334,226 GBP2023-01-01
Equity
8,019,633 GBP2024-12-31
8,330,440 GBP2023-12-31
8,334,227 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-310,807 GBP2024-01-01 ~ 2024-12-31
-3,787 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-310,807 GBP2024-01-01 ~ 2024-12-31
-3,787 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-310,807 GBP2024-01-01 ~ 2024-12-31
-3,787 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,220 GBP2024-01-01 ~ 2024-12-31
13,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,991,407 GBP2024-01-01 ~ 2024-12-31
9,390,602 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,147,933 GBP2024-01-01 ~ 2024-12-31
959,075 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,399,230 GBP2024-01-01 ~ 2024-12-31
10,549,942 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
105,717 GBP2024-01-01 ~ 2024-12-31
104,787 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-90,857 GBP2024-01-01 ~ 2024-12-31
-211,480 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-100,416 GBP2024-01-01 ~ 2024-12-31
-50,632 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,217,307 GBP2024-12-31
1,217,307 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,200,000 GBP2024-12-31
1,200,000 GBP2023-12-31
Intangible Assets
Goodwill
17,307 GBP2024-12-31
17,307 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
350,572 GBP2024-12-31
339,347 GBP2023-12-31
Plant and equipment
532,878 GBP2024-12-31
489,012 GBP2023-12-31
Motor vehicles
6,524,124 GBP2024-12-31
7,300,867 GBP2023-12-31
Furniture and fittings
310,851 GBP2024-12-31
260,565 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,718,425 GBP2024-12-31
8,389,791 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,169 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-776,743 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-777,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
357,045 GBP2023-12-31
Motor vehicles
5,040,673 GBP2023-12-31
Furniture and fittings
165,868 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,646,461 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
51,079 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
343,348 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
270,323 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
270,323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-787 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-620,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-621,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
407,337 GBP2024-12-31
Motor vehicles
4,907,719 GBP2024-12-31
Furniture and fittings
204,783 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,638,397 GBP2024-12-31
Property, Plant & Equipment
Buildings
232,014 GBP2024-12-31
256,472 GBP2023-12-31
Plant and equipment
125,541 GBP2024-12-31
131,967 GBP2023-12-31
Motor vehicles
1,616,405 GBP2024-12-31
2,260,194 GBP2023-12-31
Furniture and fittings
106,068 GBP2024-12-31
94,697 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,335,916 GBP2023-12-31
Finished Goods/Goods for Resale
85,170 GBP2024-12-31
98,733 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,307,725 GBP2024-12-31
5,001,226 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,616,255 GBP2024-12-31
5,499,276 GBP2023-12-31
Other Debtors
Current
273,427 GBP2024-12-31
228,767 GBP2023-12-31
Prepayments/Accrued Income
Current
349,904 GBP2024-12-31
1,189,060 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,290,988 GBP2024-12-31
2,924,021 GBP2023-12-31
Amounts owed to group undertakings
Current
306,188 GBP2024-12-31
581,082 GBP2023-12-31
Taxation/Social Security Payable
Current
1,077,322 GBP2024-12-31
1,053,933 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
701,801 GBP2023-12-31
Other Creditors
Current
125,748 GBP2024-12-31
171,772 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,566,478 GBP2024-12-31
1,083,395 GBP2023-12-31
Creditors
Current
8,376,987 GBP2024-12-31
6,883,404 GBP2023-12-31
Net Deferred Tax Liability/Asset
-7,455 GBP2024-12-31
7,455 GBP2024-12-31
-98,312 GBP2023-12-31
98,312 GBP2023-12-31
-309,792 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
90,857 GBP2024-01-01 ~ 2024-12-31
211,480 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-110,798 GBP2024-12-31
-183,773 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
548,736 GBP2024-12-31
548,736 GBP2023-12-31
Between one and five year
2,194,944 GBP2024-12-31
2,194,944 GBP2023-12-31
More than five year
366,336 GBP2024-12-31
915,072 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,110,016 GBP2024-12-31
3,658,752 GBP2023-12-31