Average Number of Employees
2422023-01-01 ~ 2023-12-31
2522022-01-01 ~ 2022-12-31
Turnover/Revenue
36,442,950 GBP2023-01-01 ~ 2023-12-31
37,673,028 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-31,745,970 GBP2023-01-01 ~ 2023-12-31
-33,778,957 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,696,980 GBP2023-01-01 ~ 2023-12-31
3,894,071 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,663,943 GBP2023-01-01 ~ 2023-12-31
-3,547,003 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
54,037 GBP2023-01-01 ~ 2023-12-31
347,068 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-215,267 GBP2023-01-01 ~ 2023-12-31
44,325 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-3,787 GBP2023-01-01 ~ 2023-12-31
27,441 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
17,307 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment
2,743,330 GBP2023-12-31
5,147,940 GBP2022-12-31
Fixed Assets
2,760,637 GBP2023-12-31
5,247,940 GBP2022-12-31
Total Inventories
98,733 GBP2023-12-31
65,799 GBP2022-12-31
Debtors
Current
11,918,329 GBP2023-12-31
10,968,063 GBP2022-12-31
Cash at bank and in hand
534,457 GBP2023-12-31
914,978 GBP2022-12-31
Current Assets
12,551,519 GBP2023-12-31
11,948,840 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,883,404 GBP2023-12-31
-7,777,748 GBP2022-12-31
Net Current Assets/Liabilities
5,668,115 GBP2023-12-31
4,171,092 GBP2022-12-31
Total Assets Less Current Liabilities
8,428,752 GBP2023-12-31
9,419,032 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-775,013 GBP2022-12-31
Net Assets/Liabilities
8,330,440 GBP2023-12-31
8,334,227 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
8,330,439 GBP2023-12-31
8,334,226 GBP2022-12-31
8,306,785 GBP2022-01-01
Equity
8,330,440 GBP2023-12-31
8,334,227 GBP2022-12-31
8,306,786 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,787 GBP2023-01-01 ~ 2023-12-31
27,441 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
27,441 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
27,441 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,900 GBP2023-01-01 ~ 2023-12-31
10,275 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
9,390,602 GBP2023-01-01 ~ 2023-12-31
9,068,373 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
959,075 GBP2023-01-01 ~ 2023-12-31
966,121 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
10,549,942 GBP2023-01-01 ~ 2023-12-31
10,227,822 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
104,787 GBP2023-01-01 ~ 2023-12-31
104,169 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-211,480 GBP2023-01-01 ~ 2023-12-31
16,884 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-50,632 GBP2023-01-01 ~ 2023-12-31
8,422 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,217,307 GBP2023-12-31
1,200,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,200,000 GBP2023-12-31
1,100,000 GBP2022-12-31
Intangible Assets
Goodwill
17,307 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
339,347 GBP2023-12-31
358,645 GBP2022-12-31
Plant and equipment
489,012 GBP2023-12-31
847,295 GBP2022-12-31
Motor vehicles
7,300,867 GBP2023-12-31
11,910,888 GBP2022-12-31
Furniture and fittings
260,565 GBP2023-12-31
686,494 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,389,791 GBP2023-12-31
13,803,322 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-86,662 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-4,836,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,923,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
477,983 GBP2022-12-31
Motor vehicles
7,797,155 GBP2022-12-31
Furniture and fittings
328,276 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,655,382 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
53,365 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
47,542 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
32,143 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
168,105 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
807,058 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
807,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-70,024 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-3,611,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,681,106 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
357,045 GBP2023-12-31
Motor vehicles
5,040,673 GBP2023-12-31
Furniture and fittings
165,868 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,646,461 GBP2023-12-31
Property, Plant & Equipment
Buildings
256,472 GBP2023-12-31
306,677 GBP2022-12-31
Plant and equipment
131,967 GBP2023-12-31
369,312 GBP2022-12-31
Motor vehicles
2,260,194 GBP2023-12-31
4,113,733 GBP2022-12-31
Furniture and fittings
94,697 GBP2023-12-31
358,218 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
1,335,916 GBP2023-12-31
2,764,960 GBP2022-12-31
Finished Goods/Goods for Resale
98,733 GBP2023-12-31
65,799 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,001,226 GBP2023-12-31
5,201,170 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,499,276 GBP2023-12-31
5,287,583 GBP2022-12-31
Other Debtors
Current
228,767 GBP2023-12-31
53,043 GBP2022-12-31
Prepayments/Accrued Income
Current
1,189,060 GBP2023-12-31
426,267 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,924,021 GBP2023-12-31
1,860,605 GBP2022-12-31
Amounts owed to group undertakings
Current
581,082 GBP2023-12-31
184,269 GBP2022-12-31
Taxation/Social Security Payable
Current
1,053,933 GBP2023-12-31
928,852 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
701,801 GBP2023-12-31
1,410,011 GBP2022-12-31
Other Creditors
Current
171,772 GBP2023-12-31
126,762 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,083,395 GBP2023-12-31
624,266 GBP2022-12-31
Creditors
Current
6,883,404 GBP2023-12-31
7,777,748 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
775,013 GBP2022-12-31
Minimum gross finance lease payments owing
754,273 GBP2023-12-31
2,369,584 GBP2022-12-31
Net Deferred Tax Liability/Asset
-98,312 GBP2023-12-31
98,312 GBP2023-12-31
-309,792 GBP2022-12-31
309,792 GBP2022-12-31
-292,908 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
211,480 GBP2023-01-01 ~ 2023-12-31
-16,884 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-183,773 GBP2023-12-31
-316,264 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
548,736 GBP2023-12-31
548,736 GBP2022-12-31
Between one and five year
2,194,944 GBP2023-12-31
2,194,944 GBP2022-12-31
More than five year
915,072 GBP2023-12-31
1,463,808 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,658,752 GBP2023-12-31
4,207,488 GBP2022-12-31