52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
652023-01-01 ~ 2023-12-31
672022-01-01 ~ 2022-12-31
Turnover/Revenue
7,487,063 GBP2023-01-01 ~ 2023-12-31
8,625,353 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-6,282,468 GBP2023-01-01 ~ 2023-12-31
-7,185,625 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,204,595 GBP2023-01-01 ~ 2023-12-31
1,439,728 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,393,838 GBP2023-01-01 ~ 2023-12-31
-1,313,209 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-189,243 GBP2023-01-01 ~ 2023-12-31
126,519 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,432 GBP2023-01-01 ~ 2023-12-31
-31,220 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-197,675 GBP2023-01-01 ~ 2023-12-31
95,299 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
741 GBP2023-01-01 ~ 2023-12-31
-9,965 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-196,934 GBP2023-01-01 ~ 2023-12-31
85,334 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
501,525 GBP2023-12-31
654,516 GBP2022-12-31
Fixed Assets - Investments
53,795 GBP2023-12-31
53,795 GBP2022-12-31
Fixed Assets
555,320 GBP2023-12-31
708,311 GBP2022-12-31
Total Inventories
43,859 GBP2023-12-31
59,335 GBP2022-12-31
Debtors
Current
1,583,547 GBP2023-12-31
1,323,494 GBP2022-12-31
Cash at bank and in hand
24,488 GBP2023-12-31
94,768 GBP2022-12-31
Current Assets
1,651,894 GBP2023-12-31
1,477,597 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,751,044 GBP2023-12-31
-1,470,008 GBP2022-12-31
Net Current Assets/Liabilities
-99,150 GBP2023-12-31
7,589 GBP2022-12-31
Total Assets Less Current Liabilities
456,170 GBP2023-12-31
715,900 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-62,055 GBP2022-12-31
Net Assets/Liabilities
454,752 GBP2023-12-31
651,686 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
444,752 GBP2023-12-31
641,686 GBP2022-12-31
Equity
454,752 GBP2023-12-31
651,686 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,768 GBP2023-12-31
95,614 GBP2022-12-31
Motor vehicles
1,018,194 GBP2023-12-31
1,360,667 GBP2022-12-31
Computers
130,756 GBP2023-12-31
129,212 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,529,205 GBP2023-12-31
1,871,980 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,300 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-358,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-368,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
56,168 GBP2022-12-31
Motor vehicles
975,767 GBP2022-12-31
Computers
72,497 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,217,464 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,110 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
45,382 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
14,441 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
83,267 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
31,440 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
31,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,154 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-297,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-304,491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,124 GBP2023-12-31
Motor vehicles
755,252 GBP2023-12-31
Computers
86,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,027,680 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
34,644 GBP2023-12-31
39,446 GBP2022-12-31
Motor vehicles
262,942 GBP2023-12-31
384,900 GBP2022-12-31
Computers
43,818 GBP2023-12-31
56,715 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
109,385 GBP2023-12-31
128,100 GBP2022-12-31
Raw materials and consumables
43,859 GBP2023-12-31
59,335 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
996,126 GBP2023-12-31
941,380 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
316,092 GBP2023-12-31
107,824 GBP2022-12-31
Other Debtors
Current
1,557 GBP2023-12-31
879 GBP2022-12-31
Prepayments/Accrued Income
Current
269,772 GBP2023-12-31
273,411 GBP2022-12-31
Trade Creditors/Trade Payables
Current
441,736 GBP2023-12-31
430,446 GBP2022-12-31
Amounts owed to group undertakings
Current
443,099 GBP2023-12-31
445,492 GBP2022-12-31
Taxation/Social Security Payable
Current
182,143 GBP2023-12-31
242,045 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
61,927 GBP2023-12-31
72,436 GBP2022-12-31
Other Creditors
Current
29,725 GBP2023-12-31
29,124 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
59,230 GBP2023-12-31
58,275 GBP2022-12-31
Creditors
Current
1,751,044 GBP2023-12-31
1,470,008 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
62,055 GBP2022-12-31
Minimum gross finance lease payments owing
62,656 GBP2023-12-31
137,843 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,418 GBP2023-12-31
-2,159 GBP2022-12-31
7,806 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
741 GBP2023-01-01 ~ 2023-12-31
-9,965 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,925 GBP2023-12-31
-2,958 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,000 GBP2023-12-31
243,000 GBP2022-12-31
Between one and five year
972,000 GBP2023-12-31
972,000 GBP2022-12-31
More than five year
526,500 GBP2023-12-31
769,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,741,500 GBP2023-12-31
1,984,500 GBP2022-12-31