52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
602024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Turnover/Revenue
7,078,839 GBP2024-01-01 ~ 2024-12-31
7,487,063 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,633,466 GBP2024-01-01 ~ 2024-12-31
-6,721,279 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
445,373 GBP2024-01-01 ~ 2024-12-31
765,784 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-993,025 GBP2024-01-01 ~ 2024-12-31
-955,027 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-822,582 GBP2024-01-01 ~ 2024-12-31
-189,243 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,173 GBP2024-01-01 ~ 2024-12-31
-8,432 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-829,755 GBP2024-01-01 ~ 2024-12-31
-197,675 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,418 GBP2024-01-01 ~ 2024-12-31
741 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-828,337 GBP2024-01-01 ~ 2024-12-31
-196,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
421,280 GBP2024-12-31
501,525 GBP2023-12-31
Fixed Assets - Investments
53,795 GBP2024-12-31
53,795 GBP2023-12-31
Fixed Assets
475,075 GBP2024-12-31
555,320 GBP2023-12-31
Total Inventories
49,644 GBP2024-12-31
43,859 GBP2023-12-31
Debtors
Current
1,541,532 GBP2024-12-31
1,583,547 GBP2023-12-31
Cash at bank and in hand
212,953 GBP2024-12-31
24,488 GBP2023-12-31
Current Assets
1,804,129 GBP2024-12-31
1,651,894 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,744,738 GBP2023-12-31
Net Current Assets/Liabilities
-554,944 GBP2024-12-31
-92,844 GBP2023-12-31
Total Assets Less Current Liabilities
-79,869 GBP2024-12-31
462,476 GBP2023-12-31
Net Assets/Liabilities
-373,585 GBP2024-12-31
454,752 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
-383,585 GBP2024-12-31
444,752 GBP2023-12-31
Equity
-373,585 GBP2024-12-31
454,752 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
90,768 GBP2024-12-31
93,768 GBP2023-12-31
Motor vehicles
1,018,194 GBP2024-12-31
1,018,194 GBP2023-12-31
Computers
130,756 GBP2024-12-31
130,756 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,533,355 GBP2024-12-31
1,529,205 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
59,124 GBP2023-12-31
Motor vehicles
755,252 GBP2023-12-31
Computers
86,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,027,680 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,105 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
86,568 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
64,056 GBP2024-12-31
Motor vehicles
812,663 GBP2024-12-31
Computers
95,747 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,112,075 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
26,712 GBP2024-12-31
34,644 GBP2023-12-31
Motor vehicles
205,531 GBP2024-12-31
262,942 GBP2023-12-31
Computers
35,009 GBP2024-12-31
43,818 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
109,385 GBP2023-12-31
Raw materials and consumables
49,644 GBP2024-12-31
43,859 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
964,704 GBP2024-12-31
996,126 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
294,900 GBP2024-12-31
316,092 GBP2023-12-31
Other Debtors
Current
2,022 GBP2024-12-31
1,557 GBP2023-12-31
Prepayments/Accrued Income
Current
279,906 GBP2024-12-31
269,772 GBP2023-12-31
Trade Creditors/Trade Payables
Current
556,498 GBP2024-12-31
441,736 GBP2023-12-31
Amounts owed to group undertakings
Current
853,681 GBP2024-12-31
443,099 GBP2023-12-31
Taxation/Social Security Payable
Current
167,337 GBP2024-12-31
182,143 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
61,927 GBP2023-12-31
Other Creditors
Current
24,772 GBP2024-12-31
29,725 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
93,904 GBP2024-12-31
52,924 GBP2023-12-31
Creditors
Current
2,359,073 GBP2024-12-31
1,744,738 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,418 GBP2023-12-31
-2,159 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,418 GBP2024-01-01 ~ 2024-12-31
741 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,925 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
255,333 GBP2024-12-31
243,000 GBP2023-12-31
Between one and five year
1,215,000 GBP2024-12-31
972,000 GBP2023-12-31
More than five year
40,500 GBP2024-12-31
526,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,510,833 GBP2024-12-31
1,741,500 GBP2023-12-31