Average Number of Employees
2142024-01-01 ~ 2024-12-31
2222023-01-01 ~ 2023-12-31
Turnover/Revenue
46,656,243 GBP2024-01-01 ~ 2024-12-31
43,636,507 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,119,968 GBP2024-01-01 ~ 2024-12-31
-1,311,765 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
45,536,275 GBP2024-01-01 ~ 2024-12-31
42,324,742 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-28,608,227 GBP2024-01-01 ~ 2024-12-31
-31,328,733 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
16,939,278 GBP2024-01-01 ~ 2024-12-31
10,996,009 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
401 GBP2024-01-01 ~ 2024-12-31
23,448 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
16,908,185 GBP2024-01-01 ~ 2024-12-31
11,013,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
12,638,375 GBP2024-01-01 ~ 2024-12-31
9,102,987 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,397,774 GBP2024-12-31
1,592,813 GBP2023-12-31
Property, Plant & Equipment
2,366,414 GBP2024-12-31
3,236,816 GBP2023-12-31
Fixed Assets - Investments
2,757,581 GBP2024-12-31
2,757,581 GBP2023-12-31
Fixed Assets
6,521,769 GBP2024-12-31
7,587,210 GBP2023-12-31
Debtors
Current
92,759,164 GBP2024-12-31
75,772,465 GBP2023-12-31
Cash at bank and in hand
135,361 GBP2023-12-31
Current Assets
92,759,164 GBP2024-12-31
75,907,826 GBP2023-12-31
Net Current Assets/Liabilities
50,770,969 GBP2024-12-31
37,218,835 GBP2023-12-31
Total Assets Less Current Liabilities
57,292,738 GBP2024-12-31
44,806,045 GBP2023-12-31
Net Assets/Liabilities
57,111,405 GBP2024-12-31
44,473,030 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
57,111,305 GBP2024-12-31
44,472,930 GBP2023-12-31
35,369,943 GBP2023-01-01
Equity
57,111,405 GBP2024-12-31
44,473,030 GBP2023-12-31
35,370,043 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
12,638,375 GBP2024-01-01 ~ 2024-12-31
9,102,987 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,000 GBP2024-01-01 ~ 2024-12-31
25,800 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
15,473,186 GBP2024-01-01 ~ 2024-12-31
16,765,077 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,955,220 GBP2024-01-01 ~ 2024-12-31
1,976,960 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
18,049,791 GBP2024-01-01 ~ 2024-12-31
19,355,565 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-151,682 GBP2024-01-01 ~ 2024-12-31
-302,427 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
4,227,046 GBP2024-01-01 ~ 2024-12-31
2,590,318 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,315,654 GBP2024-12-31
3,315,654 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,917,880 GBP2024-12-31
1,722,841 GBP2023-12-31
Intangible Assets
Goodwill
1,397,774 GBP2024-12-31
1,592,813 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
277,018 GBP2024-12-31
277,567 GBP2023-12-31
Other
3,139,021 GBP2024-12-31
3,138,851 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,966,450 GBP2024-12-31
7,918,527 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-549 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
235,377 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,681,711 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
25,745 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
918,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
261,022 GBP2024-12-31
Other
2,971,550 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,600,036 GBP2024-12-31
Property, Plant & Equipment
Office equipment
15,996 GBP2024-12-31
42,190 GBP2023-12-31
Other
167,471 GBP2024-12-31
669,002 GBP2023-12-31
Investments in Subsidiaries
2,436,087 GBP2024-12-31
2,436,087 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
21,880,564 GBP2024-12-31
23,007,395 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
69,826,790 GBP2024-12-31
51,478,979 GBP2023-12-31
Other Debtors
Current
1,124 GBP2024-12-31
113 GBP2023-12-31
Prepayments/Accrued Income
Current
1,050,686 GBP2024-12-31
1,285,978 GBP2023-12-31
Cash and Cash Equivalents
135,361 GBP2023-12-31
Trade Creditors/Trade Payables
Current
435,406 GBP2024-12-31
601,679 GBP2023-12-31
Amounts owed to group undertakings
Current
6,027,688 GBP2024-12-31
5,415,705 GBP2023-12-31
Corporation Tax Payable
Current
776,636 GBP2024-12-31
433,650 GBP2023-12-31
Taxation/Social Security Payable
Current
1,877,805 GBP2024-12-31
1,757,425 GBP2023-12-31
Other Creditors
Current
123,660 GBP2024-12-31
24,404 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
32,747,000 GBP2024-12-31
30,456,128 GBP2023-12-31
Creditors
Current
41,988,195 GBP2024-12-31
38,688,991 GBP2023-12-31
Net Deferred Tax Liability/Asset
-181,333 GBP2024-12-31
181,333 GBP2024-12-31
-333,015 GBP2023-12-31
333,015 GBP2023-12-31
-635,442 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
151,682 GBP2024-01-01 ~ 2024-12-31
302,427 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
427,120 GBP2024-12-31
622,431 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-12-31
400 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.252024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
785,000 GBP2024-12-31
785,000 GBP2023-12-31
Between one and five year
2,355,000 GBP2024-12-31
2,355,000 GBP2023-12-31
More than five year
1,373,751 GBP2024-12-31
2,207,813 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,513,751 GBP2024-12-31
5,347,813 GBP2023-12-31