82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
11,006,139 GBP2024-05-01 ~ 2025-04-30
10,989,918 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,919,258 GBP2024-05-01 ~ 2025-04-30
-8,552,516 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,086,881 GBP2024-05-01 ~ 2025-04-30
2,437,402 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,448,628 GBP2024-05-01 ~ 2025-04-30
-1,729,998 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
638,253 GBP2024-05-01 ~ 2025-04-30
707,404 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,089 GBP2024-05-01 ~ 2025-04-30
9,636 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
632,736 GBP2024-05-01 ~ 2025-04-30
711,570 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
471,964 GBP2024-05-01 ~ 2025-04-30
533,064 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
471,964 GBP2024-05-01 ~ 2025-04-30
533,064 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
33,062 GBP2025-04-30
45,588 GBP2024-04-30
Total Inventories
87,502 GBP2025-04-30
126,304 GBP2024-04-30
Debtors
4,840,604 GBP2025-04-30
4,644,911 GBP2024-04-30
Cash at bank and in hand
688,439 GBP2025-04-30
708,557 GBP2024-04-30
Current Assets
5,616,545 GBP2025-04-30
5,479,772 GBP2024-04-30
Creditors
Current
2,325,539 GBP2025-04-30
2,406,007 GBP2024-04-30
Net Current Assets/Liabilities
3,291,006 GBP2025-04-30
3,073,765 GBP2024-04-30
Total Assets Less Current Liabilities
3,324,068 GBP2025-04-30
3,119,353 GBP2024-04-30
Creditors
Non-current
3,334 GBP2025-04-30
43,333 GBP2024-04-30
Net Assets/Liabilities
3,320,734 GBP2025-04-30
3,076,020 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Retained earnings (accumulated losses)
3,319,734 GBP2025-04-30
3,075,020 GBP2024-04-30
2,798,731 GBP2023-04-30
Equity
3,320,734 GBP2025-04-30
3,076,020 GBP2024-04-30
2,799,731 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-227,250 GBP2024-05-01 ~ 2025-04-30
-256,775 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-227,250 GBP2024-05-01 ~ 2025-04-30
-256,775 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
471,964 GBP2024-05-01 ~ 2025-04-30
533,064 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,412,678 GBP2024-05-01 ~ 2025-04-30
3,093,946 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
419,549 GBP2024-05-01 ~ 2025-04-30
368,316 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
397,957 GBP2024-05-01 ~ 2025-04-30
326,631 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,230,184 GBP2024-05-01 ~ 2025-04-30
3,788,893 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
752024-05-01 ~ 2025-04-30
722023-05-01 ~ 2024-04-30
Director Remuneration
83,518 GBP2024-05-01 ~ 2025-04-30
154,399 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,850 GBP2024-05-01 ~ 2025-04-30
38,503 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
18,000 GBP2024-05-01 ~ 2025-04-30
Current Tax for the Period
167,740 GBP2024-05-01 ~ 2025-04-30
178,967 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
158,184 GBP2024-05-01 ~ 2025-04-30
177,893 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
280,474 GBP2025-04-30
280,474 GBP2024-04-30
Motor vehicles
15,050 GBP2024-04-30
Computers
68,149 GBP2025-04-30
140,370 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
348,623 GBP2025-04-30
435,894 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-15,050 GBP2024-05-01 ~ 2025-04-30
Computers
-95,069 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-110,119 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
262,670 GBP2025-04-30
256,718 GBP2024-04-30
Motor vehicles
13,042 GBP2024-04-30
Computers
52,891 GBP2025-04-30
120,546 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,561 GBP2025-04-30
390,306 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,952 GBP2024-05-01 ~ 2025-04-30
Computers
22,898 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,850 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,042 GBP2024-05-01 ~ 2025-04-30
Computers
-90,553 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-103,595 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
17,804 GBP2025-04-30
23,756 GBP2024-04-30
Computers
15,258 GBP2025-04-30
19,824 GBP2024-04-30
Motor vehicles
2,008 GBP2024-04-30
Raw Materials
87,502 GBP2025-04-30
126,304 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,795,112 GBP2025-04-30
2,180,082 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
2,613,679 GBP2025-04-30
2,133,243 GBP2024-04-30
Other Debtors
Current
56,731 GBP2025-04-30
489 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
6,968 GBP2025-04-30
Prepayments/Accrued Income
Current
163,562 GBP2025-04-30
35,121 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
4,636,052 GBP2025-04-30
Current, Amounts falling due within one year
4,348,935 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2025-04-30
40,000 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,510,370 GBP2025-04-30
1,748,173 GBP2024-04-30
Corporation Tax Payable
Current
167,740 GBP2025-04-30
178,967 GBP2024-04-30
Other Taxation & Social Security Payable
Current
124,817 GBP2025-04-30
111,219 GBP2024-04-30
Other Creditors
Current
217,873 GBP2025-04-30
26,151 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
226,296 GBP2025-04-30
232,690 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
3,334 GBP2025-04-30
43,333 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2024-04-30
Non-current, Between one and two years
3,334 GBP2025-04-30
40,000 GBP2024-04-30
Non-current, Between two and five year
3,333 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
242,617 GBP2025-04-30
223,388 GBP2024-04-30
Between one and five year
329,689 GBP2025-04-30
359,275 GBP2024-04-30
All periods
572,306 GBP2025-04-30
582,663 GBP2024-04-30
Bank Borrowings
Secured
43,334 GBP2025-04-30
83,333 GBP2024-04-30
Total Borrowings
Secured
225,267 GBP2025-04-30
83,333 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30