25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-20,400,909 GBP2023-04-01 ~ 2024-03-31
-17,627,718 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,719,770 GBP2023-04-01 ~ 2024-03-31
-2,928,132 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,069,524 GBP2023-04-01 ~ 2024-03-31
5,847,625 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,698,917 GBP2023-04-01 ~ 2024-03-31
5,569,839 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
10,347,739 GBP2024-03-31
13,354,575 GBP2023-03-31
Fixed Assets - Investments
185,375 GBP2024-03-31
185,375 GBP2023-03-31
Fixed Assets
10,533,114 GBP2024-03-31
13,539,950 GBP2023-03-31
Debtors
17,575,056 GBP2024-03-31
13,072,248 GBP2023-03-31
Cash at bank and in hand
1,134,272 GBP2024-03-31
1,382,505 GBP2023-03-31
Current Assets
26,233,149 GBP2024-03-31
19,806,619 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-12,519,174 GBP2024-03-31
-12,141,856 GBP2023-03-31
Net Current Assets/Liabilities
13,713,975 GBP2024-03-31
7,664,763 GBP2023-03-31
Total Assets Less Current Liabilities
24,247,089 GBP2024-03-31
21,204,713 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,052,742 GBP2024-03-31
-5,508,283 GBP2023-03-31
Net Assets/Liabilities
18,279,347 GBP2024-03-31
14,580,430 GBP2023-03-31
Equity
Called up share capital
2,860 GBP2024-03-31
2,860 GBP2023-03-31
2,860 GBP2022-03-31
Share premium
1,329,870 GBP2024-03-31
1,329,870 GBP2023-03-31
1,329,870 GBP2022-03-31
Capital redemption reserve
1,855 GBP2024-03-31
1,855 GBP2023-03-31
1,855 GBP2022-03-31
Retained earnings (accumulated losses)
16,944,762 GBP2024-03-31
13,245,845 GBP2023-03-31
10,064,966 GBP2022-03-31
Equity
18,279,347 GBP2024-03-31
14,580,430 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,698,917 GBP2023-04-01 ~ 2024-03-31
5,569,839 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,388,960 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,180 GBP2023-04-01 ~ 2024-03-31
17,230 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1122023-04-01 ~ 2024-03-31
1082022-04-01 ~ 2023-03-31
Wages/Salaries
4,630,128 GBP2023-04-01 ~ 2024-03-31
4,328,227 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,275 GBP2023-04-01 ~ 2024-03-31
108,686 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,261,163 GBP2023-04-01 ~ 2024-03-31
4,904,339 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
626,499 GBP2023-04-01 ~ 2024-03-31
514,880 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-201,000 GBP2023-04-01 ~ 2024-03-31
-179,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,602,098 GBP2024-03-31
9,295,019 GBP2023-03-31
Plant and equipment
10,455,614 GBP2024-03-31
10,893,872 GBP2023-03-31
Furniture and fittings
832,389 GBP2024-03-31
823,076 GBP2023-03-31
Motor vehicles
74,740 GBP2024-03-31
194,233 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
18,964,841 GBP2024-03-31
21,206,200 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-674,324 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-119,493 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-3,230,889 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
985,347 GBP2024-03-31
333,838 GBP2023-03-31
Plant and equipment
6,981,819 GBP2024-03-31
6,926,955 GBP2023-03-31
Furniture and fittings
621,107 GBP2024-03-31
572,328 GBP2023-03-31
Motor vehicles
28,829 GBP2024-03-31
18,504 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,617,102 GBP2024-03-31
7,851,625 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
167,521 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
611,430 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
48,779 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
24,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
852,577 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-556,566 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-14,522 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-591,399 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,616,751 GBP2024-03-31
8,961,181 GBP2023-03-31
Plant and equipment
3,473,795 GBP2024-03-31
3,966,917 GBP2023-03-31
Furniture and fittings
211,282 GBP2024-03-31
250,748 GBP2023-03-31
Motor vehicles
45,911 GBP2024-03-31
175,729 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
9,865,546 GBP2024-03-31
9,271,973 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,240,248 GBP2024-03-31
2,956,044 GBP2023-03-31
Other Debtors
Current
118,938 GBP2024-03-31
506,681 GBP2023-03-31
Prepayments/Accrued Income
Current
350,324 GBP2024-03-31
337,550 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
17,575,056 GBP2024-03-31
13,072,248 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
134,588 GBP2024-03-31
286,781 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
356,217 GBP2024-03-31
695,584 GBP2023-03-31
Other Remaining Borrowings
Current
5,830,405 GBP2024-03-31
4,994,081 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,091,358 GBP2024-03-31
4,063,112 GBP2023-03-31
Amounts owed to group undertakings
Current
42,530 GBP2024-03-31
42,530 GBP2023-03-31
Corporation Tax Payable
Current
1,603,974 GBP2024-03-31
456,786 GBP2023-03-31
Other Taxation & Social Security Payable
Current
227,249 GBP2024-03-31
135,033 GBP2023-03-31
Other Creditors
Current
109,844 GBP2024-03-31
1,109,735 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
123,009 GBP2024-03-31
358,214 GBP2023-03-31
Creditors
Current
12,519,174 GBP2024-03-31
12,141,856 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
4,824,109 GBP2024-03-31
4,926,186 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
228,633 GBP2024-03-31
582,097 GBP2023-03-31
Creditors
Non-current
5,052,742 GBP2024-03-31
5,508,283 GBP2023-03-31
Bank Borrowings
4,958,697 GBP2024-03-31
5,212,967 GBP2023-03-31
Total Borrowings
10,789,102 GBP2024-03-31
10,207,048 GBP2023-03-31
Current
5,964,993 GBP2024-03-31
5,280,862 GBP2023-03-31
Non-current
4,824,109 GBP2024-03-31
4,926,186 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
356,217 GBP2024-03-31
695,584 GBP2023-03-31
Minimum gross finance lease payments owing
584,850 GBP2024-03-31
1,277,681 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
532,537 GBP2024-03-31
542,126 GBP2023-03-31
Between two and five year
1,982,113 GBP2024-03-31
1,983,473 GBP2023-03-31
More than five year
4,329,000 GBP2024-03-31
4,335,589 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,843,650 GBP2024-03-31
6,861,188 GBP2023-03-31