25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Administrative Expenses
-3,130,196 GBP2024-04-01 ~ 2025-03-31
-3,719,770 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-240,612 GBP2024-04-01 ~ 2025-03-31
5,069,524 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-437,978 GBP2024-04-01 ~ 2025-03-31
3,698,917 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
11,290,577 GBP2025-03-31
10,347,739 GBP2024-03-31
Fixed Assets - Investments
300 GBP2025-03-31
185,375 GBP2024-03-31
Fixed Assets
11,290,877 GBP2025-03-31
10,533,114 GBP2024-03-31
Debtors
12,893,864 GBP2025-03-31
17,575,056 GBP2024-03-31
Cash at bank and in hand
1,035,582 GBP2025-03-31
1,134,272 GBP2024-03-31
Current Assets
20,081,676 GBP2025-03-31
26,233,149 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-13,704,835 GBP2025-03-31
-12,519,174 GBP2024-03-31
Net Current Assets/Liabilities
6,376,841 GBP2025-03-31
13,713,975 GBP2024-03-31
Total Assets Less Current Liabilities
17,667,718 GBP2025-03-31
24,247,089 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,331,309 GBP2025-03-31
Net Assets/Liabilities
15,153,409 GBP2025-03-31
18,279,347 GBP2024-03-31
Equity
Called up share capital
2,860 GBP2025-03-31
2,860 GBP2024-03-31
2,860 GBP2023-03-31
Share premium
1,329,870 GBP2025-03-31
1,329,870 GBP2024-03-31
1,329,870 GBP2023-03-31
Capital redemption reserve
1,855 GBP2025-03-31
1,855 GBP2024-03-31
1,855 GBP2023-03-31
Retained earnings (accumulated losses)
13,818,824 GBP2025-03-31
16,944,762 GBP2024-03-31
13,245,845 GBP2023-03-31
Equity
15,153,409 GBP2025-03-31
18,279,347 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-437,978 GBP2024-04-01 ~ 2025-03-31
3,698,917 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,687,960 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
19,000 GBP2024-04-01 ~ 2025-03-31
18,100 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1082024-04-01 ~ 2025-03-31
1122023-04-01 ~ 2024-03-31
Wages/Salaries
4,648,317 GBP2024-04-01 ~ 2025-03-31
4,630,128 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
169,376 GBP2024-04-01 ~ 2025-03-31
140,275 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,306,365 GBP2024-04-01 ~ 2025-03-31
5,261,163 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
550,348 GBP2024-04-01 ~ 2025-03-31
626,499 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
268,000 GBP2024-04-01 ~ 2025-03-31
-201,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,602,098 GBP2025-03-31
7,602,098 GBP2024-03-31
Plant and equipment
11,739,141 GBP2025-03-31
10,455,614 GBP2024-03-31
Furniture and fittings
880,491 GBP2025-03-31
832,389 GBP2024-03-31
Motor vehicles
74,740 GBP2025-03-31
74,740 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,296,470 GBP2025-03-31
18,964,841 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-581,938 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-581,938 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,182,950 GBP2025-03-31
6,981,819 GBP2024-03-31
Furniture and fittings
664,289 GBP2025-03-31
621,107 GBP2024-03-31
Motor vehicles
40,307 GBP2025-03-31
28,829 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,005,893 GBP2025-03-31
8,617,102 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
133,000 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
598,715 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
43,182 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
11,478 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
786,375 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-397,584 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-397,584 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,483,751 GBP2025-03-31
Plant and equipment
4,556,191 GBP2025-03-31
3,473,795 GBP2024-03-31
Furniture and fittings
216,202 GBP2025-03-31
211,282 GBP2024-03-31
Motor vehicles
34,433 GBP2025-03-31
45,911 GBP2024-03-31
Land and buildings, Owned/Freehold
6,616,751 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,977,902 GBP2025-03-31
9,865,546 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
89,231 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,153,825 GBP2025-03-31
7,240,248 GBP2024-03-31
Other Debtors
Current
338,510 GBP2025-03-31
118,938 GBP2024-03-31
Prepayments/Accrued Income
Current
334,396 GBP2025-03-31
350,324 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
12,893,864 GBP2025-03-31
17,575,056 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
4,825,150 GBP2025-03-31
134,588 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
428,159 GBP2025-03-31
356,217 GBP2024-03-31
Other Remaining Borrowings
Current
3,520,076 GBP2025-03-31
5,830,405 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,330,802 GBP2025-03-31
4,091,358 GBP2024-03-31
Amounts owed to group undertakings
Current
42,530 GBP2025-03-31
42,530 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
1,603,974 GBP2024-03-31
Other Taxation & Social Security Payable
Current
140,025 GBP2025-03-31
227,249 GBP2024-03-31
Other Creditors
Current
90,063 GBP2025-03-31
109,844 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
328,030 GBP2025-03-31
123,009 GBP2024-03-31
Creditors
Current
13,704,835 GBP2025-03-31
12,519,174 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
4,824,109 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,331,309 GBP2025-03-31
228,633 GBP2024-03-31
Creditors
Non-current
1,331,309 GBP2025-03-31
5,052,742 GBP2024-03-31
Bank Borrowings
4,825,150 GBP2025-03-31
4,958,697 GBP2024-03-31
Total Borrowings
8,345,226 GBP2025-03-31
10,789,102 GBP2024-03-31
Current
8,345,226 GBP2025-03-31
5,964,993 GBP2024-03-31
Non-current
0 GBP2025-03-31
4,824,109 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
428,159 GBP2025-03-31
356,217 GBP2024-03-31
Minimum gross finance lease payments owing
1,759,468 GBP2025-03-31
584,850 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,860 shares2025-03-31
2,860 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
555,630 GBP2025-03-31
Between two and five year
1,983,031 GBP2025-03-31
More than five year
3,367,000 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,905,661 GBP2025-03-31