Intangible Assets
28,286 GBP2025-12-31
0 GBP2024-12-31
Property, Plant & Equipment
614,867 GBP2025-12-31
673,146 GBP2024-12-31
Fixed Assets
643,153 GBP2025-12-31
673,146 GBP2024-12-31
Debtors
899,976 GBP2025-12-31
1,252,338 GBP2024-12-31
Cash at bank and in hand
736,080 GBP2025-12-31
657,614 GBP2024-12-31
Current Assets
2,466,207 GBP2025-12-31
2,494,512 GBP2024-12-31
Creditors
Amounts falling due within one year
-463,472 GBP2025-12-31
-383,198 GBP2024-12-31
Net Current Assets/Liabilities
2,002,735 GBP2025-12-31
2,111,314 GBP2024-12-31
Total Assets Less Current Liabilities
2,645,888 GBP2025-12-31
2,784,460 GBP2024-12-31
Net Assets/Liabilities
2,566,388 GBP2025-12-31
2,676,260 GBP2024-12-31
Equity
Called up share capital
155,000 GBP2025-12-31
155,000 GBP2024-12-31
Retained earnings (accumulated losses)
2,411,388 GBP2025-12-31
2,521,260 GBP2024-12-31
Equity
2,566,388 GBP2025-12-31
2,676,260 GBP2024-12-31
Average Number of Employees
432025-01-01 ~ 2025-12-31
412024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,439,538 GBP2025-12-31
1,388,450 GBP2024-12-31
Furniture and fittings
218,554 GBP2025-12-31
175,414 GBP2024-12-31
Computers
204,463 GBP2025-12-31
194,113 GBP2024-12-31
Motor vehicles
26,070 GBP2025-12-31
0 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
1,888,625 GBP2025-12-31
1,757,977 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
942,226 GBP2025-12-31
857,967 GBP2024-12-31
Furniture and fittings
150,575 GBP2025-12-31
58,253 GBP2024-12-31
Computers
178,784 GBP2025-12-31
168,611 GBP2024-12-31
Motor vehicles
2,173 GBP2025-12-31
0 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,273,758 GBP2025-12-31
1,084,831 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
84,259 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
18,284 GBP2025-01-01 ~ 2025-12-31
Computers
10,173 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
2,173 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,889 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
497,312 GBP2025-12-31
530,483 GBP2024-12-31
Furniture and fittings
67,979 GBP2025-12-31
117,161 GBP2024-12-31
Computers
25,679 GBP2025-12-31
25,502 GBP2024-12-31
Motor vehicles
23,897 GBP2025-12-31
0 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
720,133 GBP2025-12-31
1,113,166 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
34,314 GBP2025-12-31
43,494 GBP2024-12-31
Other Debtors
Current
24,846 GBP2025-12-31
7,065 GBP2024-12-31
Prepayments/Accrued Income
Current
120,683 GBP2025-12-31
88,613 GBP2024-12-31
Trade Creditors/Trade Payables
Current
305,344 GBP2025-12-31
219,408 GBP2024-12-31
Amounts owed to group undertakings
Current
18,206 GBP2025-12-31
37,494 GBP2024-12-31
Other Taxation & Social Security Payable
Current
50,405 GBP2025-12-31
40,303 GBP2024-12-31
Other Creditors
Current
0 GBP2025-12-31
9,514 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
89,517 GBP2025-12-31
76,479 GBP2024-12-31
Creditors
Current
463,472 GBP2025-12-31
383,198 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
146,000 shares2025-12-31
146,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,000 shares2025-12-31
3,000 shares2024-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,000 shares2025-12-31
6,000 shares2024-12-31
Equity
Called up share capital
155,000 GBP2025-12-31
155,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
88,672 GBP2025-12-31
328,400 GBP2024-12-31