Average Number of Employees
822024-04-01 ~ 2025-03-30
842023-04-03 ~ 2024-03-31
Turnover/Revenue
5,642,248 GBP2024-04-01 ~ 2025-03-30
5,429,540 GBP2023-04-03 ~ 2024-03-31
Cost of Sales
-862,468 GBP2024-04-01 ~ 2025-03-30
-820,646 GBP2023-04-03 ~ 2024-03-31
Gross Profit/Loss
4,779,780 GBP2024-04-01 ~ 2025-03-30
4,608,894 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
-4,703,584 GBP2024-04-01 ~ 2025-03-30
-4,501,358 GBP2023-04-03 ~ 2024-03-31
Operating Profit/Loss
76,196 GBP2024-04-01 ~ 2025-03-30
107,536 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
7,605 GBP2024-04-01 ~ 2025-03-30
133,843 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
5,770,536 GBP2025-03-30
5,508,008 GBP2024-03-31
Fixed Assets
5,770,536 GBP2025-03-30
5,508,008 GBP2024-03-31
Total Inventories
29,939 GBP2025-03-30
29,388 GBP2024-03-31
Debtors
Non-current
288,000 GBP2025-03-30
Current
263,083 GBP2025-03-30
560,443 GBP2024-03-31
Cash at bank and in hand
409,638 GBP2025-03-30
238,108 GBP2024-03-31
Current Assets
990,660 GBP2025-03-30
827,939 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,535,168 GBP2024-03-31
Net Current Assets/Liabilities
-905,561 GBP2025-03-30
-707,229 GBP2024-03-31
Total Assets Less Current Liabilities
4,864,975 GBP2025-03-30
4,800,779 GBP2024-03-31
Net Assets/Liabilities
4,718,430 GBP2025-03-30
4,722,825 GBP2024-03-31
Equity
Called up share capital
2,000,000 GBP2025-03-30
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-03
Retained earnings (accumulated losses)
2,718,430 GBP2025-03-30
2,722,825 GBP2024-03-31
2,863,982 GBP2023-04-03
Equity
4,718,430 GBP2025-03-30
4,722,825 GBP2024-03-31
4,863,982 GBP2023-04-03
Profit/Loss
Retained earnings (accumulated losses)
7,605 GBP2024-04-01 ~ 2025-03-30
133,843 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-275,000 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
-275,000 GBP2023-04-03 ~ 2024-03-31
Wages/Salaries
2,684,836 GBP2024-04-01 ~ 2025-03-30
2,511,849 GBP2023-04-03 ~ 2024-03-31
Social Security Costs
197,596 GBP2024-04-01 ~ 2025-03-30
177,655 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,929,214 GBP2024-04-01 ~ 2025-03-30
2,732,285 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,310 GBP2024-04-01 ~ 2025-03-30
9,934 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
76,196 GBP2024-04-01 ~ 2025-03-30
107,536 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
19,049 GBP2024-04-01 ~ 2025-03-30
26,884 GBP2023-04-03 ~ 2024-03-31
Dividends Paid on Shares
275,000 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,854,956 GBP2025-03-30
4,756,646 GBP2024-03-31
Plant and equipment
1,914,594 GBP2025-03-30
1,861,143 GBP2024-03-31
Furniture and fittings
4,637,729 GBP2025-03-30
4,296,278 GBP2024-03-31
Other
229,267 GBP2025-03-30
268,630 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
11,636,546 GBP2025-03-30
11,182,697 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-32,712 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-32,712 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,576,442 GBP2024-03-31
Furniture and fittings
4,098,247 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,674,689 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,216 GBP2024-04-01 ~ 2025-03-30
Owned/Freehold
191,321 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,654,658 GBP2025-03-30
Furniture and fittings
4,211,352 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,866,010 GBP2025-03-30
Property, Plant & Equipment
Buildings
4,854,956 GBP2025-03-30
4,756,646 GBP2024-03-31
Plant and equipment
259,936 GBP2025-03-30
284,701 GBP2024-03-31
Furniture and fittings
426,377 GBP2025-03-30
198,031 GBP2024-03-31
Other
229,267 GBP2025-03-30
268,630 GBP2024-03-31
Finished Goods/Goods for Resale
29,939 GBP2025-03-30
29,388 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
40,624 GBP2025-03-30
39,458 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,584 GBP2025-03-30
314,950 GBP2024-03-31
Other Debtors
Current
153,433 GBP2025-03-30
179,910 GBP2024-03-31
Prepayments/Accrued Income
Current
63,442 GBP2025-03-30
26,125 GBP2024-03-31
Cash and Cash Equivalents
409,638 GBP2025-03-30
238,108 GBP2024-03-31
Trade Creditors/Trade Payables
Current
145,156 GBP2025-03-30
109,963 GBP2024-03-31
Amounts owed to group undertakings
Current
63,136 GBP2025-03-30
70,455 GBP2024-03-31
Taxation/Social Security Payable
Current
246,849 GBP2025-03-30
208,155 GBP2024-03-31
Other Creditors
Current
257,895 GBP2025-03-30
93,343 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,183,185 GBP2025-03-30
1,053,252 GBP2024-03-31
Creditors
Current
1,896,221 GBP2025-03-30
1,535,168 GBP2024-03-31
Net Deferred Tax Liability/Asset
-146,545 GBP2025-03-30
-77,954 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-68,591 GBP2024-04-01 ~ 2025-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
-162,962 GBP2025-03-30
-78,076 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-30
2,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-30