Average Number of Employees
1092022-03-28 ~ 2023-04-02
1352021-04-01 ~ 2022-03-27
Property, Plant & Equipment
14,013,908 GBP2023-04-02
13,234,250 GBP2022-03-27
Fixed Assets - Investments
22,886,805 GBP2023-04-02
21,972,716 GBP2022-03-27
Fixed Assets
36,900,713 GBP2023-04-02
35,206,966 GBP2022-03-27
Total Inventories
77,304 GBP2023-04-02
44,917 GBP2022-03-27
Debtors
Non-current
27,810,953 GBP2023-04-02
21,449,023 GBP2022-03-27
Current
640,954 GBP2023-04-02
1,611,359 GBP2022-03-27
Cash at bank and in hand
2,570,270 GBP2023-04-02
1,006,502 GBP2022-03-27
Current Assets
31,099,481 GBP2023-04-02
24,111,801 GBP2022-03-27
Creditors
Current, Amounts falling due within one year
-3,091,399 GBP2023-04-02
-2,661,821 GBP2022-03-27
Net Current Assets/Liabilities
28,008,082 GBP2023-04-02
21,449,980 GBP2022-03-27
Total Assets Less Current Liabilities
64,908,795 GBP2023-04-02
56,656,946 GBP2022-03-27
Creditors
Non-current, Amounts falling due after one year
-25,748,848 GBP2022-03-27
Equity
Called up share capital
15,000,000 GBP2023-04-02
15,000,000 GBP2022-03-27
15,000,000 GBP2021-04-01
Retained earnings (accumulated losses)
18,967,922 GBP2023-04-02
15,908,098 GBP2022-03-27
13,189,187 GBP2021-04-01
Equity
33,967,922 GBP2023-04-02
30,908,098 GBP2022-03-27
28,189,187 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,334,877 GBP2022-03-28 ~ 2023-04-02
2,576,911 GBP2021-04-01 ~ 2022-03-27
Profit/Loss
3,334,877 GBP2022-03-28 ~ 2023-04-02
2,576,911 GBP2021-04-01 ~ 2022-03-27
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-275,053 GBP2022-03-28 ~ 2023-04-02
142,000 GBP2021-04-01 ~ 2022-03-27
Equity - Income/Expense Recognised Directly
-275,053 GBP2022-03-28 ~ 2023-04-02
142,000 GBP2021-04-01 ~ 2022-03-27
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2022-03-28 ~ 2023-04-02
Dividends Paid
-450,000 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Gross Cost
Buildings
12,221,084 GBP2023-04-02
12,046,991 GBP2022-03-27
Plant and equipment
3,586,445 GBP2023-04-02
3,091,300 GBP2022-03-27
Furniture and fittings
6,063,139 GBP2023-04-02
5,751,674 GBP2022-03-27
Computers
235,995 GBP2023-04-02
211,047 GBP2022-03-27
Other
75,647 GBP2023-04-02
112,090 GBP2022-03-27
Property, Plant & Equipment - Gross Cost
22,182,310 GBP2023-04-02
21,213,102 GBP2022-03-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
-192,426 GBP2022-03-28 ~ 2023-04-02
Furniture and fittings
-27,969 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Other Disposals
-220,395 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,186,882 GBP2022-03-27
Furniture and fittings
5,594,265 GBP2022-03-27
Computers
197,705 GBP2022-03-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,978,852 GBP2022-03-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
73,827 GBP2022-03-28 ~ 2023-04-02
Computers, Owned/Freehold
16,897 GBP2022-03-28 ~ 2023-04-02
Owned/Freehold
307,909 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-114,164 GBP2022-03-28 ~ 2023-04-02
Furniture and fittings
-4,195 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-118,359 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,289,903 GBP2023-04-02
Furniture and fittings
5,663,897 GBP2023-04-02
Computers
214,602 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,168,402 GBP2023-04-02
Property, Plant & Equipment
Buildings
12,221,084 GBP2023-04-02
12,046,991 GBP2022-03-27
Plant and equipment
1,296,542 GBP2023-04-02
904,418 GBP2022-03-27
Furniture and fittings
399,242 GBP2023-04-02
157,409 GBP2022-03-27
Computers
21,393 GBP2023-04-02
13,342 GBP2022-03-27
Other
75,647 GBP2023-04-02
112,090 GBP2022-03-27
Investments in Subsidiaries
22,886,805 GBP2023-04-02
21,972,716 GBP2022-03-28
Finished Goods/Goods for Resale
77,304 GBP2023-04-02
44,917 GBP2022-03-27
Trade Debtors/Trade Receivables
Current
40,875 GBP2023-04-02
46,881 GBP2022-03-27
Amounts Owed by Group Undertakings
Current
201,274 GBP2023-04-02
1,020,784 GBP2022-03-27
Other Debtors
Current
271,884 GBP2023-04-02
262,697 GBP2022-03-27
Prepayments/Accrued Income
Current
37,582 GBP2023-04-02
74,873 GBP2022-03-27
Debtors - Deferred Tax Asset
Current
116,785 GBP2022-03-27
Cash and Cash Equivalents
2,570,270 GBP2023-04-02
1,006,502 GBP2022-03-27
Other Remaining Borrowings
Current
95,512 GBP2023-04-02
92,683 GBP2022-03-27
Trade Creditors/Trade Payables
Current
554,754 GBP2023-04-02
549,693 GBP2022-03-27
Amounts owed to group undertakings
Current
640,552 GBP2023-04-02
75,090 GBP2022-03-27
Corporation Tax Payable
Current
159,791 GBP2022-03-27
Taxation/Social Security Payable
Current
235,871 GBP2023-04-02
135,773 GBP2022-03-27
Finance Lease Liabilities - Total Present Value
Current
82,585 GBP2023-04-02
32,668 GBP2022-03-27
Other Creditors
Current
187,153 GBP2023-04-02
364,635 GBP2022-03-27
Accrued Liabilities/Deferred Income
Current
1,294,972 GBP2023-04-02
1,251,488 GBP2022-03-27
Creditors
Current
3,091,399 GBP2023-04-02
2,661,821 GBP2022-03-27
Other Remaining Borrowings
Non-current
3,756,039 GBP2023-04-02
4,051,551 GBP2022-03-27
Finance Lease Liabilities - Total Present Value
Non-current
196,500 GBP2023-04-02
49,284 GBP2022-03-27
Amounts owed to group undertakings
Non-current
26,927,998 GBP2023-04-02
21,648,013 GBP2022-03-27
Creditors
Non-current
30,880,537 GBP2023-04-02
25,748,848 GBP2022-03-27
Total Borrowings
Current, Amounts falling due within one year
95,512 GBP2023-04-02
92,683 GBP2022-03-27
Total Borrowings
3,851,551 GBP2023-04-02
4,144,234 GBP2022-03-27
Net Deferred Tax Liability/Asset
-60,336 GBP2023-04-02
116,785 GBP2022-03-27
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-177,121 GBP2022-03-28 ~ 2023-04-02
Deferred Tax Liabilities
Accelerated tax depreciation
-62,930 GBP2023-04-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000,000 shares2023-04-02
15,000,000 shares2022-03-27
Par Value of Share
Class 1 ordinary share
1.002022-03-28 ~ 2023-04-02