Average Number of Employees
562024-03-31 ~ 2025-03-30
592023-04-03 ~ 2024-03-31
Turnover/Revenue
5,189,098 GBP2024-03-31 ~ 2025-03-30
5,092,961 GBP2023-04-03 ~ 2024-03-31
Cost of Sales
-693,703 GBP2024-03-31 ~ 2025-03-30
-690,375 GBP2023-04-03 ~ 2024-03-31
Gross Profit/Loss
4,495,395 GBP2024-03-31 ~ 2025-03-30
4,402,586 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
-3,781,815 GBP2024-03-31 ~ 2025-03-30
-3,528,383 GBP2023-04-03 ~ 2024-03-31
Operating Profit/Loss
713,580 GBP2024-03-31 ~ 2025-03-30
874,203 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
711,010 GBP2024-03-31 ~ 2025-03-30
823,570 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
685,835 GBP2024-03-31 ~ 2025-03-30
813,937 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
12,878,070 GBP2025-03-30
12,961,005 GBP2024-03-31
Fixed Assets
12,878,070 GBP2025-03-30
12,961,005 GBP2024-03-31
Total Inventories
12,461 GBP2025-03-30
17,057 GBP2024-03-31
Debtors
Non-current
912,000 GBP2025-03-30
Current
245,951 GBP2025-03-30
621,262 GBP2024-03-31
Cash at bank and in hand
639,936 GBP2025-03-30
302,589 GBP2024-03-31
Current Assets
1,810,348 GBP2025-03-30
940,908 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,688,039 GBP2024-03-31
Net Current Assets/Liabilities
-147,659 GBP2025-03-30
-747,131 GBP2024-03-31
Total Assets Less Current Liabilities
12,730,411 GBP2025-03-30
12,213,874 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-9,843,712 GBP2024-03-31
Net Assets/Liabilities
2,835,601 GBP2025-03-30
2,337,766 GBP2024-03-31
Equity
Called up share capital
2,000,000 GBP2025-03-30
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-03
Retained earnings (accumulated losses)
835,601 GBP2025-03-30
337,766 GBP2024-03-31
-476,171 GBP2023-04-03
Equity
2,835,601 GBP2025-03-30
2,337,766 GBP2024-03-31
1,523,829 GBP2023-04-03
Profit/Loss
Retained earnings (accumulated losses)
685,835 GBP2024-03-31 ~ 2025-03-30
813,937 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2024-03-31 ~ 2025-03-30
Dividends Paid
-150,000 GBP2024-03-31 ~ 2025-03-30
Wages/Salaries
2,028,874 GBP2024-03-31 ~ 2025-03-30
1,883,055 GBP2023-04-03 ~ 2024-03-31
Social Security Costs
149,224 GBP2024-03-31 ~ 2025-03-30
132,403 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,208,744 GBP2024-03-31 ~ 2025-03-30
2,042,945 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,430 GBP2024-03-31 ~ 2025-03-30
5,552 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
177,753 GBP2024-03-31 ~ 2025-03-30
205,893 GBP2023-04-03 ~ 2024-03-31
Dividends Paid on Shares
150,000 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Gross Cost
Buildings
12,221,362 GBP2025-03-30
12,212,291 GBP2024-03-31
Plant and equipment
4,074,284 GBP2025-03-30
4,024,499 GBP2024-03-31
Furniture and fittings
4,223,597 GBP2025-03-30
4,189,720 GBP2024-03-31
Computers
299,649 GBP2025-03-30
246,993 GBP2024-03-31
Other
600 GBP2025-03-30
38,718 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,819,492 GBP2025-03-30
20,712,221 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-15,936 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-15,936 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,656,719 GBP2024-03-31
Furniture and fittings
3,881,177 GBP2024-03-31
Computers
213,320 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,751,216 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,384 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings, Owned/Freehold
86,935 GBP2024-03-31 ~ 2025-03-30
Owned/Freehold
190,206 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,735,103 GBP2025-03-30
Furniture and fittings
3,968,112 GBP2025-03-30
Computers
238,207 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,941,422 GBP2025-03-30
Property, Plant & Equipment
Buildings
12,221,362 GBP2025-03-30
12,212,291 GBP2024-03-31
Plant and equipment
339,181 GBP2025-03-30
367,780 GBP2024-03-31
Furniture and fittings
255,485 GBP2025-03-30
308,543 GBP2024-03-31
Computers
61,442 GBP2025-03-30
33,673 GBP2024-03-31
Other
600 GBP2025-03-30
38,718 GBP2024-03-31
Finished Goods/Goods for Resale
12,461 GBP2025-03-30
17,057 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
137,667 GBP2025-03-30
179,736 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
7,251 GBP2025-03-30
350,000 GBP2024-03-31
Other Debtors
Current
95,910 GBP2025-03-30
91,526 GBP2024-03-31
Prepayments/Accrued Income
Current
5,123 GBP2025-03-30
Trade Creditors/Trade Payables
Current
102,235 GBP2025-03-30
106,942 GBP2024-03-31
Amounts owed to group undertakings
Current
51,619 GBP2025-03-30
63,017 GBP2024-03-31
Corporation Tax Payable
Current
182 GBP2025-03-30
182 GBP2024-03-31
Taxation/Social Security Payable
Current
234,285 GBP2025-03-30
241,018 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
6,473 GBP2025-03-30
9,827 GBP2024-03-31
Other Creditors
Current
135,892 GBP2025-03-30
16,162 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,427,321 GBP2025-03-30
1,250,891 GBP2024-03-31
Creditors
Current
1,958,007 GBP2025-03-30
1,688,039 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,039 GBP2025-03-30
8,512 GBP2024-03-31
Amounts owed to group undertakings
Non-current
9,835,200 GBP2025-03-30
9,835,200 GBP2024-03-31
Creditors
Non-current
9,837,239 GBP2025-03-30
9,843,712 GBP2024-03-31
Minimum gross finance lease payments owing
8,512 GBP2025-03-30
18,339 GBP2024-03-31
Net Deferred Tax Liability/Asset
-57,571 GBP2025-03-30
-32,396 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-25,175 GBP2024-03-31 ~ 2025-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
-58,368 GBP2025-03-30
-32,979 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-30
2,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-03-31 ~ 2025-03-30