Average Number of Employees
592023-04-01 ~ 2024-03-31
542022-03-28 ~ 2023-04-02
Turnover/Revenue
5,092,961 GBP2023-04-01 ~ 2024-03-31
5,002,602 GBP2022-03-28 ~ 2023-04-02
Cost of Sales
-690,375 GBP2023-04-01 ~ 2024-03-31
-667,792 GBP2022-03-28 ~ 2023-04-02
Gross Profit/Loss
4,402,586 GBP2023-04-01 ~ 2024-03-31
4,334,810 GBP2022-03-28 ~ 2023-04-02
Administrative Expenses
-3,528,383 GBP2023-04-01 ~ 2024-03-31
-3,493,147 GBP2022-03-28 ~ 2023-04-02
Operating Profit/Loss
874,203 GBP2023-04-01 ~ 2024-03-31
841,663 GBP2022-03-28 ~ 2023-04-02
Other Interest Receivable/Similar Income (Finance Income)
17 GBP2022-03-28 ~ 2023-04-02
Profit/Loss on Ordinary Activities Before Tax
823,570 GBP2023-04-01 ~ 2024-03-31
799,066 GBP2022-03-28 ~ 2023-04-02
Profit/Loss
813,937 GBP2023-04-01 ~ 2024-03-31
650,466 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment
12,961,005 GBP2024-03-31
12,876,959 GBP2023-04-02
Fixed Assets
12,961,005 GBP2024-03-31
12,876,959 GBP2023-04-02
Total Inventories
17,057 GBP2024-03-31
14,486 GBP2023-04-02
Debtors
Current
621,262 GBP2024-03-31
292,171 GBP2023-04-02
Cash at bank and in hand
302,589 GBP2024-03-31
928,535 GBP2023-04-02
Current Assets
940,908 GBP2024-03-31
1,235,192 GBP2023-04-02
Creditors
Current, Amounts falling due within one year
-1,688,039 GBP2024-03-31
-1,758,052 GBP2023-04-02
Net Current Assets/Liabilities
-747,131 GBP2024-03-31
-522,860 GBP2023-04-02
Total Assets Less Current Liabilities
12,213,874 GBP2024-03-31
12,354,099 GBP2023-04-02
Creditors
Non-current, Amounts falling due after one year
-9,843,712 GBP2024-03-31
-10,807,507 GBP2023-04-02
Net Assets/Liabilities
2,337,766 GBP2024-03-31
1,523,829 GBP2023-04-02
Equity
Called up share capital
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-02
2,000,000 GBP2022-03-28
Retained earnings (accumulated losses)
337,766 GBP2024-03-31
-476,171 GBP2023-04-02
-1,126,637 GBP2022-03-28
Equity
2,337,766 GBP2024-03-31
1,523,829 GBP2023-04-02
873,363 GBP2022-03-28
Profit/Loss
Retained earnings (accumulated losses)
813,937 GBP2023-04-01 ~ 2024-03-31
650,466 GBP2022-03-28 ~ 2023-04-02
Wages/Salaries
1,883,055 GBP2023-04-01 ~ 2024-03-31
1,808,017 GBP2022-03-28 ~ 2023-04-02
Social Security Costs
132,403 GBP2023-04-01 ~ 2024-03-31
135,868 GBP2022-03-28 ~ 2023-04-02
Staff Costs/Employee Benefits Expense
2,042,945 GBP2023-04-01 ~ 2024-03-31
1,971,884 GBP2022-03-28 ~ 2023-04-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,552 GBP2023-04-01 ~ 2024-03-31
139,074 GBP2022-03-28 ~ 2023-04-02
Tax Expense/Credit at Applicable Tax Rate
205,893 GBP2023-04-01 ~ 2024-03-31
151,823 GBP2022-03-28 ~ 2023-04-02
Property, Plant & Equipment - Gross Cost
Buildings
12,212,291 GBP2024-03-31
12,120,140 GBP2023-04-02
Plant and equipment
4,024,499 GBP2024-03-31
3,939,534 GBP2023-04-02
Furniture and fittings
4,189,720 GBP2024-03-31
3,995,750 GBP2023-04-02
Computers
246,993 GBP2024-03-31
216,375 GBP2023-04-02
Other
38,718 GBP2024-03-31
199,130 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
20,712,221 GBP2024-03-31
20,470,929 GBP2023-04-02
Property, Plant & Equipment - Other Disposals
Other
-42,750 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-42,750 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,582,679 GBP2023-04-02
Furniture and fittings
3,810,346 GBP2023-04-02
Computers
200,945 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,593,970 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
74,040 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
70,831 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
12,375 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
157,246 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,656,719 GBP2024-03-31
Furniture and fittings
3,881,177 GBP2024-03-31
Computers
213,320 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,751,216 GBP2024-03-31
Property, Plant & Equipment
Buildings
12,212,291 GBP2024-03-31
12,120,140 GBP2023-04-02
Plant and equipment
367,780 GBP2024-03-31
356,855 GBP2023-04-02
Furniture and fittings
308,543 GBP2024-03-31
185,404 GBP2023-04-02
Computers
33,673 GBP2024-03-31
15,430 GBP2023-04-02
Other
38,718 GBP2024-03-31
199,130 GBP2023-04-02
Finished Goods/Goods for Resale
17,057 GBP2024-03-31
14,486 GBP2023-04-02
Trade Debtors/Trade Receivables
Current
179,736 GBP2024-03-31
112,492 GBP2023-04-02
Amounts Owed by Group Undertakings
Current
350,000 GBP2024-03-31
3,750 GBP2023-04-02
Other Debtors
Current
91,526 GBP2024-03-31
161,197 GBP2023-04-02
Prepayments/Accrued Income
Current
14,732 GBP2023-04-02
Cash and Cash Equivalents
302,589 GBP2024-03-31
928,535 GBP2023-04-02
Trade Creditors/Trade Payables
Current
106,942 GBP2024-03-31
183,994 GBP2023-04-02
Amounts owed to group undertakings
Current
63,017 GBP2024-03-31
60,408 GBP2023-04-02
Corporation Tax Payable
Current
182 GBP2024-03-31
182 GBP2023-04-02
Taxation/Social Security Payable
Current
241,018 GBP2024-03-31
188,448 GBP2023-04-02
Finance Lease Liabilities - Total Present Value
Current
9,827 GBP2024-03-31
9,827 GBP2023-04-02
Other Creditors
Current
16,162 GBP2024-03-31
19,091 GBP2023-04-02
Accrued Liabilities/Deferred Income
Current
1,250,891 GBP2024-03-31
1,296,102 GBP2023-04-02
Creditors
Current
1,688,039 GBP2024-03-31
1,758,052 GBP2023-04-02
Finance Lease Liabilities - Total Present Value
Non-current
8,512 GBP2024-03-31
12,307 GBP2023-04-02
Amounts owed to group undertakings
Non-current
9,835,200 GBP2024-03-31
10,795,200 GBP2023-04-02
Creditors
Non-current
9,843,712 GBP2024-03-31
10,807,507 GBP2023-04-02
Minimum gross finance lease payments owing
18,339 GBP2024-03-31
22,134 GBP2023-04-02
Net Deferred Tax Liability/Asset
-32,396 GBP2024-03-31
-22,763 GBP2023-04-02
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,633 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-32,979 GBP2024-03-31
-22,763 GBP2023-04-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-03-31
2,000,000 shares2023-04-02
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31