Average Number of Employees
502023-04-01 ~ 2024-03-31
102022-10-01 ~ 2023-04-02
Turnover/Revenue
1,488,839 GBP2023-04-01 ~ 2024-03-31
1,006,830 GBP2022-10-01 ~ 2023-04-02
Cost of Sales
-304,630 GBP2023-04-01 ~ 2024-03-31
-892,266 GBP2022-10-01 ~ 2023-04-02
Gross Profit/Loss
1,184,209 GBP2023-04-01 ~ 2024-03-31
114,564 GBP2022-10-01 ~ 2023-04-02
Administrative Expenses
-2,237,431 GBP2023-04-01 ~ 2024-03-31
-263,485 GBP2022-10-01 ~ 2023-04-02
Operating Profit/Loss
-1,053,222 GBP2023-04-01 ~ 2024-03-31
-148,921 GBP2022-10-01 ~ 2023-04-02
Profit/Loss on Ordinary Activities Before Tax
-1,054,077 GBP2023-04-01 ~ 2024-03-31
-148,921 GBP2022-10-01 ~ 2023-04-02
Profit/Loss
-1,435,588 GBP2023-04-01 ~ 2024-03-31
-148,921 GBP2022-10-01 ~ 2023-04-02
Property, Plant & Equipment
11,351,106 GBP2024-03-31
8,852,213 GBP2023-04-02
Fixed Assets
11,351,106 GBP2024-03-31
8,852,213 GBP2023-04-02
Total Inventories
9,250 GBP2024-03-31
8,680 GBP2023-04-02
Debtors
Current
320,802 GBP2024-03-31
93,995 GBP2023-04-02
Cash at bank and in hand
49,012 GBP2024-03-31
122,350 GBP2023-04-02
Current Assets
379,064 GBP2024-03-31
225,025 GBP2023-04-02
Creditors
Current, Amounts falling due within one year
-1,636,724 GBP2024-03-31
-563,544 GBP2023-04-02
Net Current Assets/Liabilities
-1,257,660 GBP2024-03-31
-338,519 GBP2023-04-02
Total Assets Less Current Liabilities
10,093,446 GBP2024-03-31
8,513,694 GBP2023-04-02
Creditors
Non-current, Amounts falling due after one year
-8,595,432 GBP2024-03-31
-7,986,955 GBP2023-04-02
Net Assets/Liabilities
1,116,503 GBP2024-03-31
526,739 GBP2023-04-02
Equity
Called up share capital
2,000,000 GBP2024-03-31
1 GBP2023-04-02
1 GBP2022-10-01
Retained earnings (accumulated losses)
-883,497 GBP2024-03-31
526,738 GBP2023-04-02
-146,493 GBP2022-10-01
Equity
1,116,503 GBP2024-03-31
526,739 GBP2023-04-02
-146,492 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-1,435,588 GBP2023-04-01 ~ 2024-03-31
-148,921 GBP2022-10-01 ~ 2023-04-02
Issue of Equity Instruments
Called up share capital
1,999,999 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,999,999 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,139,984 GBP2023-04-01 ~ 2024-03-31
358,513 GBP2022-10-01 ~ 2023-04-02
Social Security Costs
62,310 GBP2023-04-01 ~ 2024-03-31
26,177 GBP2022-10-01 ~ 2023-04-02
Staff Costs/Employee Benefits Expense
1,216,336 GBP2023-04-01 ~ 2024-03-31
390,658 GBP2022-10-01 ~ 2023-04-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
381,511 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-263,519 GBP2023-04-01 ~ 2024-03-31
-28,295 GBP2022-10-01 ~ 2023-04-02
Property, Plant & Equipment - Gross Cost
Buildings
9,541,582 GBP2024-03-31
8,234,000 GBP2023-04-02
Plant and equipment
1,283,636 GBP2024-03-31
808,737 GBP2023-04-02
Furniture and fittings
2,887,039 GBP2024-03-31
2,060,627 GBP2023-04-02
Computers
133,550 GBP2024-03-31
123,213 GBP2023-04-02
Other
90,640 GBP2024-03-31
68,213 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
13,936,447 GBP2024-03-31
11,294,790 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
758,737 GBP2023-04-02
Furniture and fittings
1,562,113 GBP2023-04-02
Computers
121,727 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,442,577 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,599 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
117,254 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
10,911 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
142,764 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
773,336 GBP2024-03-31
Furniture and fittings
1,801,094 GBP2024-03-31
Computers
10,911 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,585,341 GBP2024-03-31
Property, Plant & Equipment
Buildings
9,541,582 GBP2024-03-31
8,234,000 GBP2023-04-02
Plant and equipment
510,300 GBP2024-03-31
50,000 GBP2023-04-02
Furniture and fittings
1,085,945 GBP2024-03-31
498,514 GBP2023-04-02
Computers
122,639 GBP2024-03-31
1,486 GBP2023-04-02
Other
90,640 GBP2024-03-31
68,213 GBP2023-04-02
Finished Goods/Goods for Resale
9,250 GBP2024-03-31
8,680 GBP2023-04-02
Trade Debtors/Trade Receivables
Current
7,597 GBP2024-03-31
69,672 GBP2023-04-02
Other Debtors
Current
312,368 GBP2024-03-31
20,976 GBP2023-04-02
Prepayments/Accrued Income
Current
837 GBP2024-03-31
3,347 GBP2023-04-02
Trade Creditors/Trade Payables
Current
703,017 GBP2024-03-31
114,230 GBP2023-04-02
Amounts owed to group undertakings
Current
676,730 GBP2024-03-31
62,450 GBP2023-04-02
Taxation/Social Security Payable
Current
15,736 GBP2024-03-31
67,754 GBP2023-04-02
Other Creditors
Current
15,528 GBP2024-03-31
6,753 GBP2023-04-02
Accrued Liabilities/Deferred Income
Current
225,713 GBP2024-03-31
312,357 GBP2023-04-02
Creditors
Current
1,636,724 GBP2024-03-31
563,544 GBP2023-04-02
Amounts owed to group undertakings
Non-current
8,595,432 GBP2024-03-31
7,986,955 GBP2023-04-02
Creditors
Non-current
8,595,432 GBP2024-03-31
7,986,955 GBP2023-04-02
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-381,511 GBP2023-04-01 ~ 2024-03-31
Net Deferred Tax Liability/Asset
-381,511 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-443,174 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-03-31
1 shares2023-04-02
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31