Average Number of Employees
572024-03-31 ~ 2025-03-30
502023-04-03 ~ 2024-03-31
Turnover/Revenue
2,097,986 GBP2024-03-31 ~ 2025-03-30
1,488,839 GBP2023-04-03 ~ 2024-03-31
Cost of Sales
-409,439 GBP2024-03-31 ~ 2025-03-30
-304,630 GBP2023-04-03 ~ 2024-03-31
Gross Profit/Loss
1,688,547 GBP2024-03-31 ~ 2025-03-30
1,184,209 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
-2,882,576 GBP2024-03-31 ~ 2025-03-30
-2,237,431 GBP2023-04-03 ~ 2024-03-31
Operating Profit/Loss
-1,194,029 GBP2024-03-31 ~ 2025-03-30
-1,053,222 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,195,558 GBP2024-03-31 ~ 2025-03-30
-1,054,077 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
-1,156,199 GBP2024-03-31 ~ 2025-03-30
-1,435,588 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
12,251,010 GBP2025-03-30
11,351,106 GBP2024-03-31
Fixed Assets
12,251,010 GBP2025-03-30
11,351,106 GBP2024-03-31
Total Inventories
11,998 GBP2025-03-30
9,250 GBP2024-03-31
Debtors
Current
153,813 GBP2025-03-30
320,802 GBP2024-03-31
Cash at bank and in hand
49,012 GBP2024-03-31
Current Assets
165,811 GBP2025-03-30
379,064 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-712,552 GBP2025-03-30
Net Current Assets/Liabilities
-546,741 GBP2025-03-30
-1,257,660 GBP2024-03-31
Total Assets Less Current Liabilities
11,704,269 GBP2025-03-30
10,093,446 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-11,289,813 GBP2025-03-30
-8,595,432 GBP2024-03-31
Net Assets/Liabilities
72,304 GBP2025-03-30
1,116,503 GBP2024-03-31
Equity
Called up share capital
2,000,000 GBP2025-03-30
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-03
Retained earnings (accumulated losses)
-1,927,696 GBP2025-03-30
-883,497 GBP2024-03-31
526,738 GBP2023-04-03
Equity
72,304 GBP2025-03-30
1,116,503 GBP2024-03-31
2,526,738 GBP2023-04-03
Profit/Loss
Retained earnings (accumulated losses)
-1,156,199 GBP2024-03-31 ~ 2025-03-30
-1,435,588 GBP2023-04-03 ~ 2024-03-31
Wages/Salaries
1,476,129 GBP2024-03-31 ~ 2025-03-30
1,139,984 GBP2023-04-03 ~ 2024-03-31
Social Security Costs
85,886 GBP2024-03-31 ~ 2025-03-30
62,310 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,580,076 GBP2024-03-31 ~ 2025-03-30
1,216,336 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
116,161 GBP2024-03-31 ~ 2025-03-30
381,511 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-298,890 GBP2024-03-31 ~ 2025-03-30
-263,519 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
10,333,850 GBP2025-03-30
9,541,582 GBP2024-03-31
Plant and equipment
1,505,566 GBP2025-03-30
1,283,636 GBP2024-03-31
Furniture and fittings
3,162,156 GBP2025-03-30
2,887,039 GBP2024-03-31
Computers
220,237 GBP2025-03-30
133,550 GBP2024-03-31
Other
12,583 GBP2025-03-30
90,640 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
15,234,392 GBP2025-03-30
13,936,447 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-28,358 GBP2024-03-31 ~ 2025-03-30
Other
-66,636 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-94,994 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
773,336 GBP2024-03-31
Furniture and fittings
1,801,094 GBP2024-03-31
Computers
10,911 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,585,341 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
263,568 GBP2024-03-31 ~ 2025-03-30
Computers, Owned/Freehold
58,484 GBP2024-03-31 ~ 2025-03-30
Owned/Freehold
398,041 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
849,325 GBP2025-03-30
Furniture and fittings
2,064,662 GBP2025-03-30
Computers
69,395 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,983,382 GBP2025-03-30
Property, Plant & Equipment
Buildings
10,333,850 GBP2025-03-30
9,541,582 GBP2024-03-31
Plant and equipment
656,241 GBP2025-03-30
510,300 GBP2024-03-31
Furniture and fittings
1,097,494 GBP2025-03-30
1,085,945 GBP2024-03-31
Computers
150,842 GBP2025-03-30
122,639 GBP2024-03-31
Other
12,583 GBP2025-03-30
90,640 GBP2024-03-31
Finished Goods/Goods for Resale
11,998 GBP2025-03-30
9,250 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
71,056 GBP2025-03-30
7,597 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
53,837 GBP2025-03-30
Other Debtors
Current
25,214 GBP2025-03-30
312,368 GBP2024-03-31
Prepayments/Accrued Income
Current
3,706 GBP2025-03-30
837 GBP2024-03-31
Bank Overdrafts
Current
164,937 GBP2025-03-30
Trade Creditors/Trade Payables
Current
76,825 GBP2025-03-30
703,017 GBP2024-03-31
Amounts owed to group undertakings
Current
35,673 GBP2025-03-30
676,730 GBP2024-03-31
Taxation/Social Security Payable
Current
67,338 GBP2025-03-30
15,736 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
5,890 GBP2025-03-30
Other Creditors
Current
101,175 GBP2025-03-30
15,528 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
260,714 GBP2025-03-30
225,713 GBP2024-03-31
Creditors
Current
712,552 GBP2025-03-30
1,636,724 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,381 GBP2025-03-30
Amounts owed to group undertakings
Non-current
11,283,432 GBP2025-03-30
8,595,432 GBP2024-03-31
Creditors
Non-current
11,289,813 GBP2025-03-30
8,595,432 GBP2024-03-31
Minimum gross finance lease payments owing
12,271 GBP2025-03-30
Net Deferred Tax Liability/Asset
-342,152 GBP2025-03-30
-381,511 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
39,359 GBP2024-03-31 ~ 2025-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
-589,408 GBP2025-03-30
-443,174 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-30
2,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-03-31 ~ 2025-03-30