Average Number of Employees
722024-04-01 ~ 2025-03-30
732023-04-03 ~ 2024-03-31
Turnover/Revenue
4,193,244 GBP2024-04-01 ~ 2025-03-30
4,049,184 GBP2023-04-03 ~ 2024-03-31
Cost of Sales
-594,302 GBP2024-04-01 ~ 2025-03-30
-594,083 GBP2023-04-03 ~ 2024-03-31
Gross Profit/Loss
3,598,942 GBP2024-04-01 ~ 2025-03-30
3,455,101 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
-3,458,274 GBP2024-04-01 ~ 2025-03-30
-3,374,580 GBP2023-04-03 ~ 2024-03-31
Operating Profit/Loss
140,668 GBP2024-04-01 ~ 2025-03-30
80,521 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
129,653 GBP2024-04-01 ~ 2025-03-30
78,194 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
128,279 GBP2024-04-01 ~ 2025-03-30
82,853 GBP2023-04-03 ~ 2024-03-31
Intangible Assets
99 GBP2025-03-30
99 GBP2024-03-31
Property, Plant & Equipment
3,974,290 GBP2025-03-30
4,094,620 GBP2024-03-31
Fixed Assets
3,974,389 GBP2025-03-30
4,094,719 GBP2024-03-31
Total Inventories
11,858 GBP2025-03-30
15,428 GBP2024-03-31
Debtors
Non-current
4,293,600 GBP2025-03-30
3,909,600 GBP2024-03-31
Current
128,334 GBP2025-03-30
599,567 GBP2024-03-31
Cash at bank and in hand
437,018 GBP2025-03-30
505,453 GBP2024-03-31
Current Assets
4,870,810 GBP2025-03-30
5,030,048 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,453,892 GBP2025-03-30
-1,581,739 GBP2024-03-31
Net Current Assets/Liabilities
3,416,918 GBP2025-03-30
3,448,309 GBP2024-03-31
Total Assets Less Current Liabilities
7,391,307 GBP2025-03-30
7,543,028 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,344,000 GBP2025-03-30
Net Assets/Liabilities
3,047,307 GBP2025-03-30
2,935,028 GBP2024-03-31
Equity
Called up share capital
2,000,000 GBP2025-03-30
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-03
Retained earnings (accumulated losses)
1,047,307 GBP2025-03-30
935,028 GBP2024-03-31
1,052,175 GBP2023-04-03
Equity
3,047,307 GBP2025-03-30
2,935,028 GBP2024-03-31
3,052,175 GBP2023-04-03
Profit/Loss
Retained earnings (accumulated losses)
128,279 GBP2024-04-01 ~ 2025-03-30
82,853 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
-200,000 GBP2023-04-03 ~ 2024-03-31
Wages/Salaries
1,815,937 GBP2024-04-01 ~ 2025-03-30
1,742,660 GBP2023-04-03 ~ 2024-03-31
Social Security Costs
111,026 GBP2024-04-01 ~ 2025-03-30
114,532 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,957,416 GBP2024-04-01 ~ 2025-03-30
1,886,274 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,169 GBP2024-04-01 ~ 2025-03-30
-7,223 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
32,413 GBP2024-04-01 ~ 2025-03-30
19,549 GBP2023-04-03 ~ 2024-03-31
Dividends Paid on Shares
200,000 GBP2023-04-03 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
3,250,000 GBP2025-03-30
3,250,000 GBP2024-03-31
Intangible Assets - Gross Cost
3,250,099 GBP2025-03-30
3,250,099 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,250,000 GBP2025-03-30
3,250,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,250,000 GBP2025-03-30
3,250,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,513,977 GBP2025-03-30
3,513,977 GBP2024-03-31
Plant and equipment
3,228,213 GBP2025-03-30
3,210,713 GBP2024-03-31
Furniture and fittings
2,467,399 GBP2025-03-30
2,439,840 GBP2024-03-31
Computers
224,243 GBP2025-03-30
206,697 GBP2024-03-31
Other
45,105 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,433,832 GBP2025-03-30
9,416,332 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,984,450 GBP2024-03-31
Furniture and fittings
2,158,264 GBP2024-03-31
Computers
178,998 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,321,712 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
46,436 GBP2024-04-01 ~ 2025-03-30
Furniture and fittings, Owned/Freehold
76,170 GBP2024-04-01 ~ 2025-03-30
Computers, Owned/Freehold
15,224 GBP2024-04-01 ~ 2025-03-30
Owned/Freehold
137,830 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,030,886 GBP2025-03-30
Furniture and fittings
2,234,434 GBP2025-03-30
Computers
194,222 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,459,542 GBP2025-03-30
Property, Plant & Equipment
Buildings
3,513,977 GBP2025-03-30
3,513,977 GBP2024-03-31
Plant and equipment
197,327 GBP2025-03-30
226,263 GBP2024-03-31
Furniture and fittings
232,965 GBP2025-03-30
281,576 GBP2024-03-31
Computers
30,021 GBP2025-03-30
27,699 GBP2024-03-31
Other
45,105 GBP2024-03-31
Finished Goods/Goods for Resale
11,858 GBP2025-03-30
15,428 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
23,596 GBP2025-03-30
43,428 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,417 GBP2025-03-30
426,042 GBP2024-03-31
Other Debtors
Current
69,342 GBP2025-03-30
100,601 GBP2024-03-31
Prepayments/Accrued Income
Current
5,044 GBP2025-03-30
187 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
27,935 GBP2025-03-30
29,309 GBP2024-03-31
Cash and Cash Equivalents
437,018 GBP2025-03-30
505,453 GBP2024-03-31
Trade Creditors/Trade Payables
Current
174,959 GBP2025-03-30
186,124 GBP2024-03-31
Amounts owed to group undertakings
Current
47,353 GBP2025-03-30
54,104 GBP2024-03-31
Taxation/Social Security Payable
Current
162,148 GBP2025-03-30
169,378 GBP2024-03-31
Other Creditors
Current
127,826 GBP2025-03-30
18,945 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
941,606 GBP2025-03-30
1,153,188 GBP2024-03-31
Creditors
Current
1,453,892 GBP2025-03-30
1,581,739 GBP2024-03-31
Amounts owed to group undertakings
Non-current
4,344,000 GBP2025-03-30
4,608,000 GBP2024-03-31
Creditors
Non-current
4,344,000 GBP2025-03-30
4,608,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
27,935 GBP2025-03-30
29,309 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,374 GBP2024-04-01 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-30
2,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-30