Average Number of Employees
2032024-03-31 ~ 2025-03-30
2012023-04-03 ~ 2024-03-31
Turnover/Revenue
17,189,095 GBP2024-03-31 ~ 2025-03-30
15,826,850 GBP2023-04-03 ~ 2024-03-31
Cost of Sales
-2,195,928 GBP2024-03-31 ~ 2025-03-30
-2,142,045 GBP2023-04-03 ~ 2024-03-31
Gross Profit/Loss
14,993,167 GBP2024-03-31 ~ 2025-03-30
13,684,805 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
-13,240,716 GBP2024-03-31 ~ 2025-03-30
-12,268,579 GBP2023-04-03 ~ 2024-03-31
Operating Profit/Loss
1,881,866 GBP2024-03-31 ~ 2025-03-30
1,416,226 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
745,703 GBP2024-03-31 ~ 2025-03-30
459,751 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
-3,314 GBP2024-03-31 ~ 2025-03-30
320,711 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
34,056,935 GBP2025-03-30
30,820,221 GBP2024-03-31
Fixed Assets
34,056,935 GBP2025-03-30
30,820,221 GBP2024-03-31
Total Inventories
84,376 GBP2025-03-30
82,242 GBP2024-03-31
Debtors
Non-current
6,302,400 GBP2025-03-30
6,302,400 GBP2024-03-31
Current
1,521,000 GBP2025-03-30
1,636,410 GBP2024-03-31
Cash at bank and in hand
1,103,381 GBP2025-03-30
2,889,745 GBP2024-03-31
Current Assets
9,011,157 GBP2025-03-30
10,910,797 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,436,886 GBP2025-03-30
-5,632,231 GBP2024-03-31
Net Current Assets/Liabilities
3,574,271 GBP2025-03-30
5,278,566 GBP2024-03-31
Total Assets Less Current Liabilities
37,631,206 GBP2025-03-30
36,098,787 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-31,603,241 GBP2025-03-30
-30,332,798 GBP2024-03-31
Net Assets/Liabilities
5,412,675 GBP2025-03-30
5,765,989 GBP2024-03-31
Equity
Called up share capital
2,000,000 GBP2025-03-30
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-03
Retained earnings (accumulated losses)
3,412,675 GBP2025-03-30
3,765,989 GBP2024-03-31
3,445,278 GBP2023-04-03
Equity
5,412,675 GBP2025-03-30
5,765,989 GBP2024-03-31
5,445,278 GBP2023-04-03
Profit/Loss
Retained earnings (accumulated losses)
-3,314 GBP2024-03-31 ~ 2025-03-30
320,711 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2024-03-31 ~ 2025-03-30
Dividends Paid
-350,000 GBP2024-03-31 ~ 2025-03-30
Wages/Salaries
6,959,411 GBP2024-03-31 ~ 2025-03-30
6,166,710 GBP2023-04-03 ~ 2024-03-31
Social Security Costs
500,620 GBP2024-03-31 ~ 2025-03-30
426,331 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,598,026 GBP2024-03-31 ~ 2025-03-30
6,716,900 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
698,934 GBP2024-03-31 ~ 2025-03-30
200,716 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
186,426 GBP2024-03-31 ~ 2025-03-30
114,938 GBP2023-04-03 ~ 2024-03-31
Dividends Paid on Shares
350,000 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Gross Cost
Buildings
27,730,433 GBP2025-03-30
22,583,677 GBP2024-03-31
Plant and equipment
16,563,816 GBP2025-03-30
15,382,290 GBP2024-03-31
Furniture and fittings
8,847,996 GBP2025-03-30
6,724,568 GBP2024-03-31
Computers
823,052 GBP2025-03-30
720,670 GBP2024-03-31
Other
424,306 GBP2025-03-30
4,529,621 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
54,389,603 GBP2025-03-30
49,940,826 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,780 GBP2024-03-31 ~ 2025-03-30
Other
-7,210 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-15,990 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,425,671 GBP2024-03-31
Furniture and fittings
6,145,237 GBP2024-03-31
Computers
549,697 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,120,605 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
893,743 GBP2024-03-31 ~ 2025-03-30
Owned/Freehold
1,212,063 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,319,414 GBP2025-03-30
Furniture and fittings
6,377,931 GBP2025-03-30
Computers
635,323 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,332,668 GBP2025-03-30
Property, Plant & Equipment
Buildings
27,730,433 GBP2025-03-30
22,583,677 GBP2024-03-31
Plant and equipment
3,244,402 GBP2025-03-30
2,956,619 GBP2024-03-31
Furniture and fittings
2,470,065 GBP2025-03-30
579,331 GBP2024-03-31
Computers
187,729 GBP2025-03-30
170,973 GBP2024-03-31
Other
424,306 GBP2025-03-30
4,529,621 GBP2024-03-31
Finished Goods/Goods for Resale
84,376 GBP2025-03-30
82,242 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
321,369 GBP2025-03-30
280,502 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
52,606 GBP2025-03-30
78,479 GBP2024-03-31
Other Debtors
Current
558,526 GBP2025-03-30
596,760 GBP2024-03-31
Prepayments/Accrued Income
Current
588,499 GBP2025-03-30
546,942 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
133,727 GBP2024-03-31
Cash and Cash Equivalents
1,103,381 GBP2025-03-30
2,889,745 GBP2024-03-31
Trade Creditors/Trade Payables
Current
753,005 GBP2025-03-30
1,909,463 GBP2024-03-31
Amounts owed to group undertakings
Current
142,973 GBP2025-03-30
132,463 GBP2024-03-31
Taxation/Social Security Payable
Current
716,765 GBP2025-03-30
344,561 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
20,661 GBP2025-03-30
32,969 GBP2024-03-31
Other Creditors
Current
929,580 GBP2025-03-30
475,664 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,873,902 GBP2025-03-30
2,737,111 GBP2024-03-31
Creditors
Current
5,436,886 GBP2025-03-30
5,632,231 GBP2024-03-31
Bank Borrowings
Non-current
16,950,000 GBP2025-03-30
15,700,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
20,443 GBP2025-03-30
Amounts owed to group undertakings
Non-current
14,632,798 GBP2025-03-30
14,632,798 GBP2024-03-31
Creditors
Non-current
31,603,241 GBP2025-03-30
30,332,798 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
16,950,000 GBP2025-03-30
Non-current, Between two and five year
15,700,000 GBP2024-03-31
Total Borrowings
16,950,000 GBP2025-03-30
15,700,000 GBP2024-03-31
Minimum gross finance lease payments owing
41,106 GBP2025-03-30
32,969 GBP2024-03-31
Net Deferred Tax Liability/Asset
-615,290 GBP2025-03-30
133,727 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-749,017 GBP2024-03-31 ~ 2025-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
-621,232 GBP2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-30
2,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-03-31 ~ 2025-03-30